Wall Street Experts
ver. ZuMIgo(08/25)
Ichia Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 9 210
EBIT TTM (mln): 821
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,302 |
8,108 |
8,945 |
7,732 |
8,613 |
9,990 |
8,904 |
9,588 |
11,226 |
7,383 |
6,074 |
7,180 |
7,232 |
6,149 |
5,503 |
6,479 |
7,654 |
8,561 |
9,531 |
Przychód Δ r/r |
0.0% |
-2.3% |
10.3% |
-13.6% |
11.4% |
16.0% |
-10.9% |
7.7% |
17.1% |
-34.2% |
-17.7% |
18.2% |
0.7% |
-15.0% |
-10.5% |
17.7% |
18.1% |
11.9% |
11.3% |
Marża brutto |
22.9% |
13.8% |
8.9% |
10.7% |
9.2% |
6.6% |
11.1% |
13.5% |
17.0% |
6.5% |
5.6% |
1.8% |
7.1% |
11.9% |
13.5% |
12.4% |
13.6% |
14.6% |
17.9% |
EBIT (mln) |
1,073 |
328 |
-61 |
231 |
162 |
143 |
188 |
449 |
1,114 |
-58 |
-50 |
-327 |
80 |
314 |
191 |
276 |
504 |
483 |
776 |
EBIT Δ r/r |
0.0% |
-69.4% |
-118.6% |
-479.8% |
-30.0% |
-11.8% |
31.5% |
139.4% |
148.1% |
-105.2% |
-12.8% |
549.2% |
-124.6% |
291.3% |
-39.2% |
44.5% |
82.7% |
-4.3% |
60.8% |
EBIT (%) |
12.9% |
4.0% |
-0.7% |
3.0% |
1.9% |
1.4% |
2.1% |
4.7% |
9.9% |
-0.8% |
-0.8% |
-4.5% |
1.1% |
5.1% |
3.5% |
4.3% |
6.6% |
5.6% |
8.1% |
Koszty finansowe (mln) |
78 |
103 |
98 |
42 |
33 |
39 |
66 |
21 |
35 |
57 |
44 |
38 |
31 |
25 |
15 |
13 |
24 |
45 |
78 |
EBITDA (mln) |
1,710 |
1,109 |
735 |
919 |
678 |
754 |
775 |
1,014 |
1,938 |
619 |
571 |
127 |
658 |
760 |
597 |
677 |
869 |
813 |
1,262 |
EBITDA(%) |
20.6% |
13.7% |
8.2% |
11.9% |
7.9% |
7.5% |
8.7% |
10.6% |
17.3% |
8.4% |
9.4% |
1.8% |
9.1% |
12.4% |
10.9% |
10.5% |
11.4% |
9.5% |
13.2% |
Podatek (mln) |
153 |
63 |
58 |
52 |
140 |
48 |
63 |
75 |
264 |
1 |
11 |
-66 |
35 |
54 |
70 |
45 |
118 |
83 |
139 |
Zysk Netto (mln) |
944 |
371 |
-21 |
304 |
37 |
84 |
104 |
367 |
1,070 |
53 |
30 |
-298 |
145 |
227 |
120 |
223 |
357 |
465 |
711 |
Zysk netto Δ r/r |
0.0% |
-60.7% |
-105.8% |
-1518.8% |
-87.8% |
128.1% |
23.4% |
253.1% |
191.1% |
-95.0% |
-43.4% |
-1089.2% |
-148.6% |
56.3% |
-47.0% |
85.5% |
60.3% |
30.2% |
52.9% |
Zysk netto (%) |
11.4% |
4.6% |
-0.2% |
3.9% |
0.4% |
0.8% |
1.2% |
3.8% |
9.5% |
0.7% |
0.5% |
-4.2% |
2.0% |
3.7% |
2.2% |
3.4% |
4.7% |
5.4% |
7.5% |
EPS |
3.04 |
1.12 |
-0.065 |
0.95 |
0.12 |
0.26 |
0.3 |
1.11 |
3.22 |
0.16 |
0.1 |
-0.97 |
0.47 |
0.74 |
0.4 |
0.75 |
1.2 |
1.56 |
2.34 |
EPS (rozwodnione) |
2.62 |
1.1 |
-0.0637 |
0.95 |
0.12 |
0.26 |
0.3 |
1.1 |
3.07 |
0.16 |
0.1 |
-0.97 |
0.47 |
0.74 |
0.39 |
0.75 |
1.2 |
1.56 |
2.34 |
Ilośc akcji (mln) |
310 |
331 |
330 |
321 |
321 |
327 |
332 |
332 |
332 |
326 |
308 |
307 |
307 |
308 |
304 |
298 |
298 |
298 |
302 |
Ważona ilośc akcji (mln) |
360 |
338 |
336 |
321 |
321 |
328 |
332 |
333 |
349 |
327 |
308 |
307 |
308 |
308 |
305 |
298 |
298 |
299 |
302 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |