Ichia Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 9 210
EBIT TTM (mln): 821
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,302 8,108 8,945 7,732 8,613 9,990 8,904 9,588 11,226 7,383 6,074 7,180 7,232 6,149 5,503 6,479 7,654 8,561 9,531
Przychód Δ r/r 0.0% -2.3% 10.3% -13.6% 11.4% 16.0% -10.9% 7.7% 17.1% -34.2% -17.7% 18.2% 0.7% -15.0% -10.5% 17.7% 18.1% 11.9% 11.3%
Marża brutto 22.9% 13.8% 8.9% 10.7% 9.2% 6.6% 11.1% 13.5% 17.0% 6.5% 5.6% 1.8% 7.1% 11.9% 13.5% 12.4% 13.6% 14.6% 17.9%
EBIT (mln) 1,073 328 -61 231 162 143 188 449 1,114 -58 -50 -327 80 314 191 276 504 483 776
EBIT Δ r/r 0.0% -69.4% -118.6% -479.8% -30.0% -11.8% 31.5% 139.4% 148.1% -105.2% -12.8% 549.2% -124.6% 291.3% -39.2% 44.5% 82.7% -4.3% 60.8%
EBIT (%) 12.9% 4.0% -0.7% 3.0% 1.9% 1.4% 2.1% 4.7% 9.9% -0.8% -0.8% -4.5% 1.1% 5.1% 3.5% 4.3% 6.6% 5.6% 8.1%
Koszty finansowe (mln) 78 103 98 42 33 39 66 21 35 57 44 38 31 25 15 13 24 45 78
EBITDA (mln) 1,710 1,109 735 919 678 754 775 1,014 1,938 619 571 127 658 760 597 677 869 813 1,262
EBITDA(%) 20.6% 13.7% 8.2% 11.9% 7.9% 7.5% 8.7% 10.6% 17.3% 8.4% 9.4% 1.8% 9.1% 12.4% 10.9% 10.5% 11.4% 9.5% 13.2%
Podatek (mln) 153 63 58 52 140 48 63 75 264 1 11 -66 35 54 70 45 118 83 139
Zysk Netto (mln) 944 371 -21 304 37 84 104 367 1,070 53 30 -298 145 227 120 223 357 465 711
Zysk netto Δ r/r 0.0% -60.7% -105.8% -1518.8% -87.8% 128.1% 23.4% 253.1% 191.1% -95.0% -43.4% -1089.2% -148.6% 56.3% -47.0% 85.5% 60.3% 30.2% 52.9%
Zysk netto (%) 11.4% 4.6% -0.2% 3.9% 0.4% 0.8% 1.2% 3.8% 9.5% 0.7% 0.5% -4.2% 2.0% 3.7% 2.2% 3.4% 4.7% 5.4% 7.5%
EPS 3.04 1.12 -0.065 0.95 0.12 0.26 0.3 1.11 3.22 0.16 0.1 -0.97 0.47 0.74 0.4 0.75 1.2 1.56 2.34
EPS (rozwodnione) 2.62 1.1 -0.0637 0.95 0.12 0.26 0.3 1.1 3.07 0.16 0.1 -0.97 0.47 0.74 0.39 0.75 1.2 1.56 2.34
Ilośc akcji (mln) 310 331 330 321 321 327 332 332 332 326 308 307 307 308 304 298 298 298 302
Ważona ilośc akcji (mln) 360 338 336 321 321 328 332 333 349 327 308 307 308 308 305 298 298 299 302
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD