Sunplus Technology Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 299
EBIT TTM (mln): 538
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 27,085 27,445 20,107 16,178 17,849 12,765 9,252 8,615 8,522 8,710 8,466 7,556 6,820 6,078 5,512 6,414 7,961 6,706 5,535 6,434
Przychód Δ r/r 0.0% 1.3% -26.7% -19.5% 10.3% -28.5% -27.5% -6.9% -1.1% 2.2% -2.8% -10.7% -9.7% -10.9% -9.3% 16.4% 24.1% -15.8% -17.5% 16.2%
Marża brutto 28.2% 28.8% 34.5% 29.1% 31.3% 39.1% 33.5% 37.9% 39.9% 40.7% 41.6% 42.4% 40.1% 40.0% 43.1% 45.6% 52.3% 49.2% 38.1% 48.4%
EBIT (mln) 2,430 4,331 1,482 -944 512 749 -803 -433 -14 220 567 236 47 -90 269 800 2,073 899 -247 107
EBIT Δ r/r 0.0% 78.3% -65.8% -163.7% -154.3% 46.3% -207.2% -46.0% -96.7% -1641.9% 157.7% -58.3% -80.0% -290.3% -399.6% 197.5% 159.0% -56.6% -127.4% -143.2%
EBIT (%) 9.0% 15.8% 7.4% -5.8% 2.9% 5.9% -8.7% -5.0% -0.2% 2.5% 6.7% 3.1% 0.7% -1.5% 4.9% 12.5% 26.0% 13.4% -4.5% 1.7%
Koszty finansowe (mln) 83 96 80 91 77 45 29 40 38 35 38 40 26 24 25 16 14 17 41 47
EBITDA (mln) 3,668 4,462 3,007 843 1,555 1,592 -138 127 675 1,086 1,341 791 1,019 586 629 1,191 2,484 1,383 252 1,335
EBITDA(%) 13.5% 16.3% 15.0% 5.2% 8.7% 12.5% -1.5% 1.5% 7.9% 12.5% 15.8% 10.5% 14.9% 9.6% 11.4% 18.6% 31.2% 20.6% 4.6% 20.7%
Podatek (mln) 19 159 272 59 417 431 295 21 37 57 82 94 83 62 69 166 302 212 135 196
Zysk Netto (mln) 2,398 2,973 2,062 8 382 774 -1,985 -677 53 423 589 120 421 6 175 619 1,756 670 -493 259
Zysk netto Δ r/r 0.0% 23.9% -30.7% -99.6% 4451.1% 102.8% -356.5% -65.9% -107.8% 700.8% 39.4% -79.6% 250.7% -98.7% 3011.7% 254.1% 183.8% -61.8% -173.6% -152.5%
Zysk netto (%) 8.9% 10.8% 10.3% 0.1% 2.1% 6.1% -21.5% -7.9% 0.6% 4.9% 7.0% 1.6% 6.2% 0.1% 3.2% 9.6% 22.1% 10.0% -8.9% 4.0%
EPS 4.31 2.7 3.36 0.01 0.64 1.3 -3.37 -1.15 0.09 0.72 1.05 0.2 0.72 0.0095 0.3 1.05 2.98 1.14 -0.84 0.44
EPS (rozwodnione) 4.28 2.68 3.35 0.01 0.64 1.29 -3.37 -1.15 0.09 0.72 1.05 0.2 0.72 0.0095 0.3 1.05 2.98 1.14 -0.84 0.44
Ilośc akcji (mln) 557 1,104 613 593 592 593 590 587 588 588 588 588 588 588 588 588 588 588 588 589
Ważona ilośc akcji (mln) 561 1,109 615 593 592 598 590 588 588 588 589 589 589 588 588 589 589 589 588 589
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD