Wall Street Experts
ver. ZuMIgo(08/25)
SINOPEC Engineering (Group) Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 111 843
EBIT TTM (mln): 2 944
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
38,526 |
43,572 |
49,346 |
45,498 |
39,402 |
36,209 |
47,019 |
52,261 |
52,353 |
57,760 |
53,028 |
56,221 |
64,198 |
Przychód Δ r/r |
0.0% |
13.1% |
13.3% |
-7.8% |
-13.4% |
-8.1% |
29.9% |
11.1% |
0.2% |
10.3% |
-8.2% |
6.0% |
14.2% |
Marża brutto |
14.3% |
14.7% |
12.7% |
13.5% |
10.9% |
11.1% |
11.0% |
10.5% |
10.9% |
11.2% |
10.6% |
10.0% |
8.3% |
EBIT (mln) |
3,832 |
4,459 |
3,909 |
3,518 |
1,244 |
1,681 |
993 |
1,894 |
2,198 |
1,658 |
1,507 |
1,727 |
1,715 |
EBIT Δ r/r |
0.0% |
16.4% |
-12.3% |
-10.0% |
-64.6% |
35.1% |
-40.9% |
90.6% |
16.1% |
-24.6% |
-9.1% |
14.6% |
-0.7% |
EBIT (%) |
9.9% |
10.2% |
7.9% |
7.7% |
3.2% |
4.6% |
2.1% |
3.6% |
4.2% |
2.9% |
2.8% |
3.1% |
2.7% |
Koszty finansowe (mln) |
121 |
104 |
109 |
92 |
75 |
90 |
118 |
111 |
90 |
83 |
73 |
72 |
68 |
EBITDA (mln) |
5,114 |
4,959 |
4,418 |
4,040 |
1,894 |
2,341 |
1,623 |
2,432 |
2,681 |
2,322 |
2,207 |
3,747 |
3,979 |
EBITDA(%) |
13.3% |
11.4% |
9.0% |
8.9% |
4.8% |
6.5% |
3.5% |
4.7% |
5.1% |
4.0% |
4.2% |
6.7% |
6.2% |
Podatek (mln) |
935 |
1,094 |
1,061 |
922 |
706 |
505 |
442 |
644 |
628 |
462 |
480 |
428 |
378 |
Zysk Netto (mln) |
3,317 |
3,657 |
3,490 |
3,318 |
1,663 |
1,130 |
1,679 |
2,183 |
2,382 |
2,130 |
2,285 |
2,335 |
2,466 |
Zysk netto Δ r/r |
0.0% |
10.2% |
-4.6% |
-4.9% |
-49.9% |
-32.0% |
48.6% |
30.0% |
9.1% |
-10.6% |
7.3% |
2.2% |
5.6% |
Zysk netto (%) |
8.6% |
8.4% |
7.1% |
7.3% |
4.2% |
3.1% |
3.6% |
4.2% |
4.5% |
3.7% |
4.3% |
4.2% |
3.8% |
EPS |
0.75 |
0.93 |
0.79 |
0.75 |
0.38 |
0.26 |
0.38 |
0.49 |
0.54 |
0.48 |
0.52 |
0.53 |
0.56 |
EPS (rozwodnione) |
0.75 |
0.93 |
0.79 |
0.75 |
0.38 |
0.26 |
0.38 |
0.49 |
0.54 |
0.48 |
0.52 |
0.53 |
0.56 |
Ilośc akcji (mln) |
4,428 |
3,911 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,410 |
Ważona ilośc akcji (mln) |
4,428 |
3,911 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,428 |
4,410 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |