WuXi AppTec Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 38 501
EBIT TTM (mln): 9 180
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,140 4,883 6,116 7,765 9,614 12,872 16,535 22,902 39,355 40,341 39,241
Przychód Δ r/r 0.0% 18.0% 25.2% 27.0% 23.8% 33.9% 28.5% 38.5% 71.8% 2.5% -2.7%
Marża brutto 36.8% 34.5% 40.8% 41.8% 39.5% 39.0% 38.0% 36.3% 37.3% 41.2% 41.5%
EBIT (mln) 862 772 1,285 1,461 2,585 2,341 3,389 6,038 10,652 11,872 11,580
EBIT Δ r/r 0.0% -10.5% 66.5% 13.7% 77.0% -9.4% 44.8% 78.1% 76.4% 11.5% -2.5%
EBIT (%) 20.8% 15.8% 21.0% 18.8% 26.9% 18.2% 20.5% 26.4% 27.1% 29.4% 29.5%
Koszty finansowe (mln) 15 28 16 49 92 128 196 128 160 194 216
EBITDA (mln) 708 1,186 1,780 2,202 3,238 3,325 4,608 7,239 12,774 14,737 14,538
EBITDA(%) 17.1% 24.3% 29.1% 28.4% 33.7% 25.8% 27.9% 31.6% 32.5% 36.5% 37.0%
Podatek (mln) 161 118 261 296 247 426 383 880 1,716 2,132 1,972
Zysk Netto (mln) 462 349 975 1,227 2,261 1,855 2,960 5,097 8,814 9,607 9,450
Zysk netto Δ r/r 0.0% -24.4% 179.4% 25.9% 84.2% -18.0% 59.6% 72.2% 72.9% 9.0% -1.6%
Zysk netto (%) 11.1% 7.1% 15.9% 15.8% 23.5% 14.4% 17.9% 22.3% 22.4% 23.8% 24.1%
EPS 0.22 0.17 0.46 0.56 0.95 0.68 1.06 1.75 3.15 3.27 3.26
EPS (rozwodnione) 0.22 0.17 0.46 0.55 0.94 0.67 1.05 1.73 3.1 3.24 3.26
Ilośc akcji (mln) 2,128 2,105 2,118 2,203 2,388 2,747 2,793 2,913 2,842 2,965 2,896
Ważona ilośc akcji (mln) 2,128 2,105 2,123 2,220 2,404 2,782 2,819 2,946 2,842 2,965 2,903
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY