Foxconn Technology Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 54 691
EBIT TTM (mln): 5 100
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 78,964 135,102 159,903 155,059 136,724 131,498 133,617 94,598 83,895 99,426 80,110 147,816 142,057 99,802 104,790 104,082 90,470 74,533 75,824
Przychód Δ r/r 0.0% 71.1% 18.4% -3.0% -11.8% -3.8% 1.6% -29.2% -11.3% 18.5% -19.4% 84.5% -3.9% -29.7% 5.0% -0.7% -13.1% -17.6% 1.7%
Marża brutto 12.2% 10.1% 8.4% 8.3% 10.8% 9.0% 10.5% 12.7% 18.2% 16.4% 18.2% 9.6% 9.5% 10.0% 6.2% 7.0% 7.6% 7.7% 6.4%
EBIT (mln) 6,877 10,487 8,448 7,959 9,468 7,061 9,113 6,974 9,709 12,165 11,324 10,526 8,606 8,835 5,685 5,753 6,799 1,468 1,689
EBIT Δ r/r 0.0% 52.5% -19.4% -5.8% 19.0% -25.4% 29.1% -23.5% 39.2% 25.3% -6.9% -7.0% -18.2% 2.7% -35.7% 1.2% 18.2% -78.4% 15.1%
EBIT (%) 8.7% 7.8% 5.3% 5.1% 6.9% 5.4% 6.8% 7.4% 11.6% 12.2% 14.1% 7.1% 6.1% 8.9% 5.4% 5.5% 7.5% 2.0% 2.2%
Koszty finansowe (mln) 89 664 989 533 326 137 171 162 90 141 59 268 546 459 249 147 209 241 247
EBITDA (mln) 8,485 13,572 12,329 12,156 14,363 13,987 14,071 12,579 15,105 18,044 16,573 14,038 13,794 10,938 7,242 7,229 8,298 2,686 5,833
EBITDA(%) 10.7% 10.0% 7.7% 7.8% 10.5% 10.6% 10.5% 13.3% 18.0% 18.1% 20.7% 9.5% 9.7% 11.0% 6.9% 6.9% 9.2% 3.6% 7.7%
Podatek (mln) 785 1,006 1,572 1,731 2,004 539 1,494 1,166 1,586 2,379 2,994 1,478 2,182 1,339 750 1,192 2,391 1,034 1,134
Zysk Netto (mln) 6,351 9,045 6,203 6,263 7,610 8,010 8,377 7,028 9,402 12,198 10,721 9,965 9,147 7,130 4,718 4,489 4,266 4,261 3,584
Zysk netto Δ r/r 0.0% 42.4% -31.4% 1.0% 21.5% 5.3% 4.6% -16.1% 33.8% 29.7% -12.1% -7.0% -8.2% -22.1% -33.8% -4.9% -5.0% -0.1% -15.9%
Zysk netto (%) 8.0% 6.7% 3.9% 4.0% 5.6% 6.1% 6.3% 7.4% 11.2% 12.3% 13.4% 6.7% 6.4% 7.1% 4.5% 4.3% 4.7% 5.7% 4.7%
EPS 4.72 7.35 5.69 4.56 5.52 5.8 6.03 5.04 6.7 8.67 7.59 7.05 6.47 5.04 3.34 3.17 3.02 3.01 2.53
EPS (rozwodnione) 4.72 7.35 5.65 4.54 5.5 5.76 5.99 4.99 6.65 8.59 7.54 7.01 6.41 5.01 3.32 3.16 3.01 3.0 2.53
Ilośc akcji (mln) 1,345 1,366 1,366 1,374 1,378 1,383 1,388 1,395 1,402 1,407 1,412 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,417
Ważona ilośc akcji (mln) 1,345 1,366 1,377 1,379 1,384 1,401 1,398 1,409 1,413 1,420 1,421 1,421 1,428 1,423 1,420 1,420 1,419 1,420 1,417
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD