Wall Street Experts
ver. ZuMIgo(08/25)
Foxconn Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 54 691
EBIT TTM (mln): 5 100
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
78,964 |
135,102 |
159,903 |
155,059 |
136,724 |
131,498 |
133,617 |
94,598 |
83,895 |
99,426 |
80,110 |
147,816 |
142,057 |
99,802 |
104,790 |
104,082 |
90,470 |
74,533 |
75,824 |
Przychód Δ r/r |
0.0% |
71.1% |
18.4% |
-3.0% |
-11.8% |
-3.8% |
1.6% |
-29.2% |
-11.3% |
18.5% |
-19.4% |
84.5% |
-3.9% |
-29.7% |
5.0% |
-0.7% |
-13.1% |
-17.6% |
1.7% |
Marża brutto |
12.2% |
10.1% |
8.4% |
8.3% |
10.8% |
9.0% |
10.5% |
12.7% |
18.2% |
16.4% |
18.2% |
9.6% |
9.5% |
10.0% |
6.2% |
7.0% |
7.6% |
7.7% |
6.4% |
EBIT (mln) |
6,877 |
10,487 |
8,448 |
7,959 |
9,468 |
7,061 |
9,113 |
6,974 |
9,709 |
12,165 |
11,324 |
10,526 |
8,606 |
8,835 |
5,685 |
5,753 |
6,799 |
1,468 |
1,689 |
EBIT Δ r/r |
0.0% |
52.5% |
-19.4% |
-5.8% |
19.0% |
-25.4% |
29.1% |
-23.5% |
39.2% |
25.3% |
-6.9% |
-7.0% |
-18.2% |
2.7% |
-35.7% |
1.2% |
18.2% |
-78.4% |
15.1% |
EBIT (%) |
8.7% |
7.8% |
5.3% |
5.1% |
6.9% |
5.4% |
6.8% |
7.4% |
11.6% |
12.2% |
14.1% |
7.1% |
6.1% |
8.9% |
5.4% |
5.5% |
7.5% |
2.0% |
2.2% |
Koszty finansowe (mln) |
89 |
664 |
989 |
533 |
326 |
137 |
171 |
162 |
90 |
141 |
59 |
268 |
546 |
459 |
249 |
147 |
209 |
241 |
247 |
EBITDA (mln) |
8,485 |
13,572 |
12,329 |
12,156 |
14,363 |
13,987 |
14,071 |
12,579 |
15,105 |
18,044 |
16,573 |
14,038 |
13,794 |
10,938 |
7,242 |
7,229 |
8,298 |
2,686 |
5,833 |
EBITDA(%) |
10.7% |
10.0% |
7.7% |
7.8% |
10.5% |
10.6% |
10.5% |
13.3% |
18.0% |
18.1% |
20.7% |
9.5% |
9.7% |
11.0% |
6.9% |
6.9% |
9.2% |
3.6% |
7.7% |
Podatek (mln) |
785 |
1,006 |
1,572 |
1,731 |
2,004 |
539 |
1,494 |
1,166 |
1,586 |
2,379 |
2,994 |
1,478 |
2,182 |
1,339 |
750 |
1,192 |
2,391 |
1,034 |
1,134 |
Zysk Netto (mln) |
6,351 |
9,045 |
6,203 |
6,263 |
7,610 |
8,010 |
8,377 |
7,028 |
9,402 |
12,198 |
10,721 |
9,965 |
9,147 |
7,130 |
4,718 |
4,489 |
4,266 |
4,261 |
3,584 |
Zysk netto Δ r/r |
0.0% |
42.4% |
-31.4% |
1.0% |
21.5% |
5.3% |
4.6% |
-16.1% |
33.8% |
29.7% |
-12.1% |
-7.0% |
-8.2% |
-22.1% |
-33.8% |
-4.9% |
-5.0% |
-0.1% |
-15.9% |
Zysk netto (%) |
8.0% |
6.7% |
3.9% |
4.0% |
5.6% |
6.1% |
6.3% |
7.4% |
11.2% |
12.3% |
13.4% |
6.7% |
6.4% |
7.1% |
4.5% |
4.3% |
4.7% |
5.7% |
4.7% |
EPS |
4.72 |
7.35 |
5.69 |
4.56 |
5.52 |
5.8 |
6.03 |
5.04 |
6.7 |
8.67 |
7.59 |
7.05 |
6.47 |
5.04 |
3.34 |
3.17 |
3.02 |
3.01 |
2.53 |
EPS (rozwodnione) |
4.72 |
7.35 |
5.65 |
4.54 |
5.5 |
5.76 |
5.99 |
4.99 |
6.65 |
8.59 |
7.54 |
7.01 |
6.41 |
5.01 |
3.32 |
3.16 |
3.01 |
3.0 |
2.53 |
Ilośc akcji (mln) |
1,345 |
1,366 |
1,366 |
1,374 |
1,378 |
1,383 |
1,388 |
1,395 |
1,402 |
1,407 |
1,412 |
1,414 |
1,414 |
1,414 |
1,414 |
1,414 |
1,414 |
1,414 |
1,417 |
Ważona ilośc akcji (mln) |
1,345 |
1,366 |
1,377 |
1,379 |
1,384 |
1,401 |
1,398 |
1,409 |
1,413 |
1,420 |
1,421 |
1,421 |
1,428 |
1,423 |
1,420 |
1,420 |
1,419 |
1,420 |
1,417 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |