Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 7 523.459 | 8 570.662 | 7 840.276 | 8 019.895 | 9 510.057 | 9 857.377 | 9 185.415 | 9 588.82 | 10 470.068 | 9 914.853 | 10 076.478 | 10 684.994 | 11 381.615 | 10 396.57 | 10 575.718 | 13 044.59 | 12 925.999 | 12 145.415 | 12 535.297 |
| Aktywa trwałe (mln) | 3 284.165 | 3 922.966 | 4 085.95 | 3 912.159 | 4 676.034 | 5 166.881 | 4 927.271 | 4 916.225 | 4 859.354 | 4 907.985 | 4 690.525 | 4 832.268 | 5 154.994 | 5 046.53 | 4 869.969 | 5 469.524 | 5 666.223 | 5 611.902 | 5 486.694 |
| Rzeczowe aktywa trwałe netto | 3 067.411 | 3 675.453 | 3 933.94 | 3 772.071 | 4 516.809 | 4 992.393 | 4 732.903 | 4 646.352 | 4 534.587 | 4 584.056 | 4 370.862 | 4 480.429 | 4 762.76 | 4 790.466 | 4 643.008 | 5 165.272 | 5 392.145 | 5 409.081 | 5 238.007 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 99.398 | 94.257 | 98.382 | 124.112 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.131 | 53.494 | 42.705 | 56.856 | 52.276 | 56.577 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 99.398 | 94.257 | 98.382 | 124.112 | 49.882 | 51.148 | 54.221 | 64.124 | 67.38 | 64.431 | 60.131 | 53.494 | 42.705 | 56.856 | 52.276 | 56.577 |
| Należności netto | 0.0 | 0.0 | 1 584.842 | 1 645.338 | 2 100.586 | 1 743.474 | 1 673.989 | 2 033.307 | 2 373.425 | 1 871.704 | 2 091.192 | 2 270.957 | 2 296.526 | 1 789.671 | 2 034.362 | 2 563.178 | 2 207.657 | 1 933.102 | 2 129.015 |
| Inwestycje długoterminowe | (107.558) | (144.084) | (145.65) | (69.579) | (55.75) | (76.313) | (74.532) | (13.069) | (14.274) | (82.232) | (80.737) | (62.268) | (50.447) | (66.222) | (85.653) | (92.402) | (106.395) | 23.938 | (102.095) |
| Aktywa obrotowe | 4 239.294 | 4 647.696 | 3 754.326 | 4 107.736 | 4 834.023 | 4 690.496 | 4 258.144 | 4 672.595 | 5 610.714 | 5 006.868 | 5 385.953 | 5 852.726 | 6 226.621 | 5 350.04 | 5 705.749 | 7 575.066 | 7 259.776 | 6 533.513 | 7 048.603 |
| Środki pieniężne i Inwestycje | 449.429 | 572.192 | 546.481 | 768.097 | 471.526 | 581.767 | 549.166 | 481.069 | 798.297 | 930.69 | 1 063.301 | 813.605 | 1 062.457 | 954.949 | 866.73 | 814.938 | 1 186.105 | 934.141 | 1 197.511 |
| Zapasy | 1 801.906 | 1 746.354 | 1 598.446 | 1 581.793 | 2 141.047 | 2 333.644 | 2 019.197 | 2 130.583 | 2 422.732 | 2 204.435 | 2 231.456 | 2 762.352 | 2 866.122 | 2 603.477 | 2 804.041 | 4 086.541 | 3 865.821 | 3 600.024 | 3 654.207 |
| Inwestycje krótkoterminowe | 126.458 | 154.593 | 147.904 | 71.833 | 58.004 | 78.567 | 76.786 | 15.323 | 16.528 | 84.484 | 82.989 | 64.471 | 66.783 | 83.44 | 102.551 | 112.624 | 127.418 | 75.599 | 124.904 |
| Środki pieniężne i inne aktywa pieniężne | 322.971 | 417.599 | 398.577 | 696.264 | 413.522 | 503.2 | 472.38 | 465.746 | 781.769 | 846.206 | 980.312 | 749.134 | 995.674 | 871.509 | 764.179 | 702.314 | 1 058.687 | 858.542 | 1 072.607 |
| Należności krótkoterminowe | 1 270.45 | 1 217.756 | 637.681 | 1 299.237 | 1 288.745 | 924.898 | 765.085 | 835.401 | 1 282.187 | 878.143 | 1 058.455 | 1 053.688 | 1 186.393 | 555.86 | 830.196 | 1 318.811 | 853.766 | 838.004 | 832.033 |
| Dług krótkoterminowy | 1 313.926 | 1 854.97 | 1 564.425 | 1 132.518 | 1 654.326 | 2 162.672 | 1 247.681 | 1 404.357 | 1 318.703 | 1 500.313 | 749.823 | 1 111.473 | 1 491.13 | 960.349 | 913.885 | 1 171.803 | 1 365.336 | 1 262.887 | 1 296.327 |
| Zobowiązania krótkoterminowe | 3 022.568 | 3 555.431 | 2 568.794 | 2 800.004 | 3 590.502 | 3 553.654 | 2 427.063 | 2 820.803 | 3 321.583 | 3 021.356 | 2 562.782 | 2 977.212 | 3 582.59 | 2 142.924 | 2 567.398 | 3 549.492 | 3 385.663 | 3 093.916 | 3 004.199 |
| Rozliczenia międzyokresowe | 92.204 | 40.177 | 361.197 | 362.225 | 637.706 | 460.765 | 407.723 | 569.242 | 704.43 | 629.274 | 733.459 | 795.702 | 176.581 | 613.491 | 664.595 | 1 037.605 | 96.448 | 101.454 | 0.0 |
| Zobowiązania długoterminowe | 1 471.95 | 1 789.17 | 2 211.016 | 1 827.237 | 2 019.227 | 2 461.14 | 2 695.282 | 2 382.204 | 2 197.679 | 1 785.476 | 2 113.02 | 2 050.344 | 1 775.03 | 2 281.98 | 1 996.966 | 2 961.904 | 2 554.273 | 1 934.576 | 2 112.616 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.018 | 110.638 | 269.458 | 309.688 | 300.087 | 290.996 | 288.418 | 315.957 | 289.993 | 299.423 | 311.966 | 319.072 | 322.8 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 98.522 | 108.26 | 101.933 | 92.938 | 74.769 | 76.446 |
| Zobowiązania ogółem | 4 494.518 | 5 344.601 | 4 779.81 | 4 627.241 | 5 609.729 | 6 014.794 | 5 122.345 | 5 203.007 | 5 519.262 | 4 806.832 | 4 675.802 | 5 027.556 | 5 357.62 | 4 424.904 | 4 564.364 | 6 511.396 | 5 939.936 | 5 028.492 | 5 116.815 |
| Kapitał własny | 2 877.561 | 3 080.024 | 2 927.787 | 3 246.17 | 3 729.877 | 3 661.857 | 3 863.48 | 4 157.487 | 4 696.773 | 4 847.528 | 5 102.23 | 5 346.592 | 6 023.995 | 5 971.666 | 6 011.354 | 6 533.194 | 6 986.063 | 7 116.923 | 7 418.482 |
| Udziały mniejszościowe | 151.38 | 146.037 | 132.679 | 146.484 | 170.451 | 180.726 | 199.59 | 228.326 | 254.033 | 260.493 | 298.446 | 310.846 | 321.035 | 330.453 | 331.568 | 346.386 | 358.418 | 349.694 | 363.256 |
| Pasywa | 7 523.459 | 8 570.662 | 7 840.276 | 8 019.895 | 9 510.057 | 9 857.377 | 9 185.415 | 9 588.82 | 10 470.068 | 9 914.853 | 10 076.478 | 10 684.994 | 11 381.615 | 10 396.57 | 10 575.718 | 13 044.59 | 12 925.999 | 12 145.415 | nan |
| Inwestycje | 18.9 | 10.509 | 2.254 | 2.254 | 2.254 | 2.254 | 2.254 | 2.254 | 2.254 | 2.252 | 2.252 | 2.203 | 16.336 | 17.218 | 16.898 | 20.222 | 21.023 | 99.537 | 22.809 |
| Dług (mln) | 2 450.159 | 3 272.933 | 3 434.94 | 2 621.317 | 3 275.38 | 4 189.536 | 3 498.54 | 3 137.66 | 2 818.57 | 2 567.88 | 2 239.023 | 2 603.473 | 2 741.13 | 2 771.044 | 2 436.489 | 3 645.576 | 3 445.972 | 2 718.414 | 2 898.881 |
| Środki pieniężne i inne aktywa pieniężne | 322.971 | 417.599 | 398.577 | 696.264 | 413.522 | 503.2 | 472.38 | 465.746 | 781.769 | 846.206 | 980.312 | 749.134 | 995.674 | 871.509 | 764.179 | 702.314 | 1 058.687 | 858.542 | 1 072.607 |
| Dług netto | 2 127.188 | 2 855.334 | 3 036.363 | 1 925.053 | 2 861.858 | 3 686.336 | 3 026.16 | 2 671.914 | 2 036.801 | 1 721.674 | 1 258.711 | 1 854.339 | 1 745.456 | 1 899.535 | 1 672.31 | 2 943.262 | 2 387.285 | 1 859.872 | 1 826.274 |
| Ticker | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW | 2351.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |