Hiyes International Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 9 988
EBIT TTM (mln): 3 315
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 279 368 244 135 873 1,851 917 449 788 1,130 1,734 3,747 6,356 5,092 7,755 10,161
Przychód Δ r/r 0.0% 32.0% -33.7% -44.9% 548.9% 112.0% -50.5% -51.0% 75.4% 43.4% 53.4% 116.1% 69.6% -19.9% 52.3% 31.0%
Marża brutto 1.4% 1.6% 1.9% 1.8% 51.2% 31.6% 26.6% 30.7% 42.5% 59.0% 54.0% 59.0% 51.1% 44.8% 34.4% 36.8%
EBIT (mln) -25 -116 -25 -25 343 366 120 29 204 452 676 1,880 2,466 1,562 1,877 2,727
EBIT Δ r/r 0.0% 373.3% -78.3% -0.6% -1468.1% 6.7% -67.3% -75.8% 604.7% 122.0% 49.4% 178.2% 31.2% -36.6% 20.1% 45.3%
EBIT (%) -8.8% -31.6% -10.3% -18.6% 39.3% 19.7% 13.0% 6.4% 25.8% 40.0% 39.0% 50.2% 38.8% 30.7% 24.2% 26.8%
Koszty finansowe (mln) 18 14 9 2 5 14 21 7 3 2 5 13 127 141 182 227
EBITDA (mln) -22 -117 18 -23 344 368 125 26 203 465 679 1,892 2,481 1,579 1,893 3,143
EBITDA(%) -7.7% -31.7% 7.4% -17.4% 39.4% 19.9% 13.7% 5.8% 25.8% 41.1% 39.2% 50.5% 39.0% 31.0% 24.4% 30.9%
Podatek (mln) 1 -1 43 95 1 0 12 8 11 12 120 356 551 387 444 635
Zysk Netto (mln) -142 -159 11 -691 338 353 91 11 183 462 565 1,388 1,658 934 1,655 2,228
Zysk netto Δ r/r 0.0% 12.4% -106.6% -6646.3% -149.0% 4.4% -74.2% -88.3% 1615.4% 152.8% 22.4% 145.6% 19.5% -43.7% 77.2% 34.6%
Zysk netto (%) -50.8% -43.2% 4.3% -513.8% 38.8% 19.1% 9.9% 2.4% 23.2% 40.9% 32.6% 37.0% 26.1% 18.3% 21.3% 21.9%
EPS -86.93 -34.78 1.47 -43.24 3.45 3.41 0.88 0.0992 1.76 4.46 5.46 12.48 14.16 7.88 13.86 14.75
EPS (rozwodnione) -86.93 -34.78 1.47 -43.24 3.45 3.41 0.88 0.0992 1.76 4.45 5.19 11.83 14.13 7.86 13.83 14.72
Ilośc akcji (mln) 2 5 7 16 98 104 104 104 104 104 104 111 117 117 116 151
Ważona ilośc akcji (mln) 2 5 7 16 98 104 104 104 104 104 109 117 117 117 116 151
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD