Wall Street Experts
ver. ZuMIgo(08/25)
Taiwan Mask Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 7 525
EBIT TTM (mln): 789
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,602 |
2,572 |
2,251 |
2,129 |
1,613 |
1,767 |
1,485 |
1,196 |
1,427 |
2,886 |
3,469 |
4,667 |
6,077 |
7,741 |
7,200 |
7,562 |
Przychód Δ r/r |
0.0% |
-1.2% |
-12.5% |
-5.4% |
-24.3% |
9.6% |
-15.9% |
-19.4% |
19.3% |
102.2% |
20.2% |
34.5% |
30.2% |
27.4% |
-7.0% |
5.0% |
Marża brutto |
20.6% |
25.0% |
23.7% |
22.4% |
17.7% |
18.8% |
12.9% |
4.1% |
17.1% |
21.8% |
17.7% |
20.2% |
23.2% |
27.1% |
25.5% |
18.8% |
EBIT (mln) |
187 |
308 |
229 |
186 |
21 |
36 |
-98 |
-173 |
-8 |
257 |
397 |
661 |
1,277 |
862 |
749 |
303 |
EBIT Δ r/r |
0.0% |
64.1% |
-25.5% |
-19.0% |
-88.9% |
76.3% |
-370.4% |
76.8% |
-95.4% |
-3348.8% |
54.8% |
66.4% |
93.1% |
-32.5% |
-13.1% |
-59.6% |
EBIT (%) |
7.2% |
12.0% |
10.2% |
8.7% |
1.3% |
2.1% |
-6.6% |
-14.5% |
-0.6% |
8.9% |
11.5% |
14.2% |
21.0% |
11.1% |
10.4% |
4.0% |
Koszty finansowe (mln) |
15 |
10 |
8 |
6 |
3 |
0 |
0 |
0 |
4 |
6 |
16 |
33 |
101 |
178 |
293 |
346 |
EBITDA (mln) |
852 |
869 |
690 |
578 |
390 |
374 |
152 |
-31 |
101 |
356 |
685 |
1,048 |
1,779 |
1,475 |
1,731 |
1,106 |
EBITDA(%) |
32.7% |
33.8% |
30.7% |
27.1% |
24.2% |
21.2% |
10.2% |
-2.6% |
7.1% |
12.3% |
19.7% |
22.5% |
29.3% |
19.1% |
24.0% |
14.6% |
Podatek (mln) |
36 |
51 |
68 |
50 |
2 |
26 |
18 |
-1 |
23 |
58 |
63 |
144 |
292 |
228 |
282 |
120 |
Zysk Netto (mln) |
97 |
232 |
136 |
112 |
43 |
60 |
-37 |
-165 |
-74 |
199 |
312 |
486 |
887 |
446 |
366 |
-473 |
Zysk netto Δ r/r |
0.0% |
138.4% |
-41.2% |
-17.5% |
-62.2% |
41.6% |
-161.5% |
345.8% |
-55.1% |
-368.6% |
56.6% |
55.9% |
82.3% |
-49.7% |
-17.8% |
-229.1% |
Zysk netto (%) |
3.7% |
9.0% |
6.1% |
5.3% |
2.6% |
3.4% |
-2.5% |
-13.8% |
-5.2% |
6.9% |
9.0% |
10.4% |
14.6% |
5.8% |
5.1% |
-6.2% |
EPS |
0.3 |
0.77 |
0.51 |
0.48 |
0.17 |
0.25 |
-0.15 |
-0.71 |
-0.33 |
1.02 |
1.59 |
2.37 |
4.23 |
2.14 |
1.75 |
-2.21 |
EPS (rozwodnione) |
0.3 |
0.77 |
0.51 |
0.48 |
0.17 |
0.25 |
-0.15 |
-0.71 |
-0.33 |
1.01 |
1.57 |
2.34 |
4.13 |
1.94 |
1.65 |
-2.21 |
Ilośc akcji (mln) |
320 |
301 |
269 |
252 |
246 |
245 |
242 |
232 |
225 |
196 |
196 |
205 |
210 |
209 |
209 |
214 |
Ważona ilośc akcji (mln) |
321 |
302 |
270 |
252 |
246 |
246 |
242 |
232 |
226 |
197 |
198 |
207 |
215 |
230 |
231 |
214 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |