Taiwan Mask Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 7 525
EBIT TTM (mln): 789
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,602 2,572 2,251 2,129 1,613 1,767 1,485 1,196 1,427 2,886 3,469 4,667 6,077 7,741 7,200 7,562
Przychód Δ r/r 0.0% -1.2% -12.5% -5.4% -24.3% 9.6% -15.9% -19.4% 19.3% 102.2% 20.2% 34.5% 30.2% 27.4% -7.0% 5.0%
Marża brutto 20.6% 25.0% 23.7% 22.4% 17.7% 18.8% 12.9% 4.1% 17.1% 21.8% 17.7% 20.2% 23.2% 27.1% 25.5% 18.8%
EBIT (mln) 187 308 229 186 21 36 -98 -173 -8 257 397 661 1,277 862 749 303
EBIT Δ r/r 0.0% 64.1% -25.5% -19.0% -88.9% 76.3% -370.4% 76.8% -95.4% -3348.8% 54.8% 66.4% 93.1% -32.5% -13.1% -59.6%
EBIT (%) 7.2% 12.0% 10.2% 8.7% 1.3% 2.1% -6.6% -14.5% -0.6% 8.9% 11.5% 14.2% 21.0% 11.1% 10.4% 4.0%
Koszty finansowe (mln) 15 10 8 6 3 0 0 0 4 6 16 33 101 178 293 346
EBITDA (mln) 852 869 690 578 390 374 152 -31 101 356 685 1,048 1,779 1,475 1,731 1,106
EBITDA(%) 32.7% 33.8% 30.7% 27.1% 24.2% 21.2% 10.2% -2.6% 7.1% 12.3% 19.7% 22.5% 29.3% 19.1% 24.0% 14.6%
Podatek (mln) 36 51 68 50 2 26 18 -1 23 58 63 144 292 228 282 120
Zysk Netto (mln) 97 232 136 112 43 60 -37 -165 -74 199 312 486 887 446 366 -473
Zysk netto Δ r/r 0.0% 138.4% -41.2% -17.5% -62.2% 41.6% -161.5% 345.8% -55.1% -368.6% 56.6% 55.9% 82.3% -49.7% -17.8% -229.1%
Zysk netto (%) 3.7% 9.0% 6.1% 5.3% 2.6% 3.4% -2.5% -13.8% -5.2% 6.9% 9.0% 10.4% 14.6% 5.8% 5.1% -6.2%
EPS 0.3 0.77 0.51 0.48 0.17 0.25 -0.15 -0.71 -0.33 1.02 1.59 2.37 4.23 2.14 1.75 -2.21
EPS (rozwodnione) 0.3 0.77 0.51 0.48 0.17 0.25 -0.15 -0.71 -0.33 1.01 1.57 2.34 4.13 1.94 1.65 -2.21
Ilośc akcji (mln) 320 301 269 252 246 245 242 232 225 196 196 205 210 209 209 214
Ważona ilośc akcji (mln) 321 302 270 252 246 246 242 232 226 197 198 207 215 230 231 214
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD