Wall Street Experts
ver. ZuMIgo(08/25)
Elitegroup Computer Systems Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 17 516
EBIT TTM (mln): 497
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
72,696 |
94,456 |
89,756 |
73,353 |
67,899 |
72,704 |
66,950 |
63,442 |
55,895 |
48,387 |
29,946 |
29,947 |
31,796 |
28,291 |
25,996 |
31,938 |
31,364 |
19,742 |
17,496 |
Przychód Δ r/r |
0.0% |
29.9% |
-5.0% |
-18.3% |
-7.4% |
7.1% |
-7.9% |
-5.2% |
-11.9% |
-13.4% |
-38.1% |
0.0% |
6.2% |
-11.0% |
-8.1% |
22.9% |
-1.8% |
-37.1% |
-11.4% |
Marża brutto |
5.0% |
5.6% |
6.6% |
8.6% |
6.0% |
6.1% |
6.8% |
8.9% |
10.0% |
11.3% |
14.2% |
10.1% |
7.9% |
10.9% |
10.5% |
8.3% |
10.3% |
14.8% |
11.0% |
EBIT (mln) |
-1,089 |
95 |
85 |
986 |
-615 |
162 |
614 |
1,134 |
1,614 |
1,546 |
-1,792 |
-3 |
-324 |
192 |
151 |
199 |
1,266 |
584 |
-516 |
EBIT Δ r/r |
0.0% |
-108.7% |
-10.0% |
1056.7% |
-162.4% |
-126.3% |
279.3% |
84.6% |
42.4% |
-4.2% |
-215.9% |
-99.8% |
11273.8% |
-159.4% |
-21.3% |
31.8% |
535.8% |
-53.9% |
-188.4% |
EBIT (%) |
-1.5% |
0.1% |
0.1% |
1.3% |
-0.9% |
0.2% |
0.9% |
1.8% |
2.9% |
3.2% |
-6.0% |
-0.0% |
-1.0% |
0.7% |
0.6% |
0.6% |
4.0% |
3.0% |
-2.9% |
Koszty finansowe (mln) |
87 |
160 |
220 |
59 |
62 |
56 |
49 |
28 |
17 |
37 |
40 |
57 |
78 |
104 |
75 |
31 |
37 |
19 |
46 |
EBITDA (mln) |
-596 |
1,935 |
1,536 |
2,595 |
1,158 |
1,890 |
1,901 |
2,410 |
2,900 |
2,512 |
-680 |
922 |
598 |
894 |
801 |
884 |
1,968 |
1,147 |
529 |
EBITDA(%) |
-0.8% |
2.0% |
1.7% |
3.5% |
1.7% |
2.6% |
2.8% |
3.8% |
5.2% |
5.2% |
-2.3% |
3.1% |
1.9% |
3.2% |
3.1% |
2.8% |
6.3% |
5.8% |
3.0% |
Podatek (mln) |
53 |
-19 |
-28 |
169 |
104 |
239 |
361 |
521 |
735 |
578 |
-456 |
152 |
7 |
35 |
353 |
75 |
308 |
271 |
46 |
Zysk Netto (mln) |
-1,322 |
856 |
324 |
819 |
148 |
428 |
365 |
3,624 |
1,386 |
1,151 |
-945 |
222 |
20 |
46 |
62 |
72 |
875 |
1,014 |
-90 |
Zysk netto Δ r/r |
0.0% |
-164.7% |
-62.2% |
152.9% |
-82.0% |
189.8% |
-14.8% |
893.7% |
-61.7% |
-17.0% |
-182.1% |
-123.5% |
-90.8% |
124.3% |
35.6% |
15.2% |
1123.8% |
15.8% |
-108.9% |
Zysk netto (%) |
-1.8% |
0.9% |
0.4% |
1.1% |
0.2% |
0.6% |
0.5% |
5.7% |
2.5% |
2.4% |
-3.2% |
0.7% |
0.1% |
0.2% |
0.2% |
0.2% |
2.8% |
5.1% |
-0.5% |
EPS |
-2.62 |
1.49 |
0.58 |
1.47 |
0.26 |
0.77 |
0.4 |
3.44 |
2.09 |
2.07 |
-1.7 |
0.4 |
0.0366 |
0.0821 |
0.11 |
0.13 |
1.57 |
1.82 |
-0.17 |
EPS (rozwodnione) |
-2.62 |
1.41 |
0.58 |
1.47 |
0.26 |
0.77 |
0.4 |
3.37 |
2.05 |
1.99 |
-1.7 |
0.39 |
0.0366 |
0.0821 |
0.11 |
0.13 |
1.55 |
1.8 |
-0.17 |
Ilośc akcji (mln) |
504 |
575 |
556 |
555 |
555 |
555 |
555 |
653 |
501 |
557 |
556 |
557 |
557 |
557 |
557 |
557 |
557 |
557 |
557 |
Ważona ilośc akcji (mln) |
505 |
606 |
559 |
556 |
555 |
558 |
556 |
667 |
512 |
579 |
557 |
565 |
558 |
558 |
558 |
558 |
564 |
563 |
557 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |