Wall Street Experts
ver. ZuMIgo(08/25)
Lite-On Technology Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 135 744
EBIT TTM (mln): 14 730
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
222,200 |
261,876 |
230,659 |
186,059 |
230,045 |
230,520 |
216,047 |
213,214 |
230,632 |
216,929 |
229,572 |
214,564 |
207,109 |
177,954 |
157,134 |
164,828 |
173,456 |
148,333 |
Przychód Δ r/r |
0.0% |
17.9% |
-11.9% |
-19.3% |
23.6% |
0.2% |
-6.3% |
-1.3% |
8.2% |
-5.9% |
5.8% |
-6.5% |
-3.5% |
-14.1% |
-11.7% |
4.9% |
5.2% |
-14.5% |
Marża brutto |
12.8% |
12.4% |
13.5% |
16.3% |
15.8% |
14.8% |
14.2% |
14.3% |
12.2% |
13.0% |
13.6% |
12.9% |
13.1% |
15.4% |
17.4% |
18.5% |
19.2% |
21.1% |
EBIT (mln) |
10,141 |
10,386 |
6,148 |
10,051 |
13,992 |
12,220 |
10,892 |
10,042 |
7,129 |
8,653 |
12,709 |
8,344 |
7,553 |
13,345 |
14,578 |
16,622 |
15,815 |
14,487 |
EBIT Δ r/r |
0.0% |
2.4% |
-40.8% |
63.5% |
39.2% |
-12.7% |
-10.9% |
-7.8% |
-29.0% |
21.4% |
46.9% |
-34.3% |
-9.5% |
76.7% |
9.2% |
14.0% |
-4.9% |
-8.4% |
EBIT (%) |
4.6% |
4.0% |
2.7% |
5.4% |
6.1% |
5.3% |
5.0% |
4.7% |
3.1% |
4.0% |
5.5% |
3.9% |
3.6% |
7.5% |
9.3% |
10.1% |
9.1% |
9.8% |
Koszty finansowe (mln) |
654 |
1,011 |
1,203 |
758 |
490 |
590 |
555 |
709 |
674 |
579 |
557 |
604 |
875 |
844 |
351 |
222 |
743 |
1,501 |
EBITDA (mln) |
15,659 |
17,689 |
16,627 |
17,210 |
22,983 |
20,978 |
19,984 |
20,132 |
17,374 |
17,832 |
20,221 |
16,886 |
18,873 |
17,960 |
18,616 |
20,760 |
20,329 |
18,843 |
EBITDA(%) |
7.0% |
6.8% |
7.2% |
9.2% |
10.0% |
9.1% |
9.3% |
9.4% |
7.5% |
8.2% |
8.8% |
7.9% |
9.1% |
10.1% |
11.8% |
12.6% |
11.7% |
12.7% |
Podatek (mln) |
1,512 |
2,291 |
1,317 |
1,998 |
2,964 |
2,752 |
2,452 |
2,629 |
2,071 |
2,694 |
3,270 |
740 |
2,817 |
2,958 |
2,773 |
3,703 |
3,658 |
3,767 |
Zysk Netto (mln) |
9,162 |
10,546 |
4,419 |
7,052 |
8,986 |
7,226 |
7,535 |
8,755 |
6,462 |
7,223 |
9,416 |
2,629 |
7,957 |
9,375 |
10,016 |
13,887 |
14,151 |
14,571 |
Zysk netto Δ r/r |
0.0% |
15.1% |
-58.1% |
59.6% |
27.4% |
-19.6% |
4.3% |
16.2% |
-26.2% |
11.8% |
30.4% |
-72.1% |
202.6% |
17.8% |
6.8% |
38.6% |
1.9% |
3.0% |
Zysk netto (%) |
4.1% |
4.0% |
1.9% |
3.8% |
3.9% |
3.1% |
3.5% |
4.1% |
2.8% |
3.3% |
4.1% |
1.2% |
3.8% |
5.3% |
6.4% |
8.4% |
8.2% |
9.8% |
EPS |
2.83 |
3.3 |
1.93 |
3.09 |
3.93 |
3.15 |
3.2 |
3.77 |
2.77 |
3.1 |
4.05 |
1.13 |
3.42 |
4.03 |
4.31 |
6.01 |
6.19 |
6.36 |
EPS (rozwodnione) |
2.72 |
3.3 |
1.91 |
3.05 |
3.86 |
3.09 |
3.15 |
3.73 |
2.74 |
3.05 |
4.0 |
1.13 |
3.38 |
3.98 |
4.25 |
5.92 |
6.1 |
6.29 |
Ilośc akcji (mln) |
2,969 |
2,573 |
2,288 |
2,282 |
2,286 |
2,300 |
2,310 |
2,321 |
2,335 |
2,332 |
2,323 |
2,324 |
2,324 |
2,324 |
2,324 |
2,311 |
2,285 |
2,289 |
Ważona ilośc akcji (mln) |
3,061 |
2,573 |
2,307 |
2,315 |
2,327 |
2,342 |
2,345 |
2,346 |
2,363 |
2,366 |
2,351 |
2,333 |
2,352 |
2,355 |
2,356 |
2,344 |
2,320 |
2,318 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |