Wall Street Experts
ver. ZuMIgo(08/25)
Xinjiang Goldwind Science & Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 56 977
EBIT TTM (mln): 2 495
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
245 |
506 |
1,530 |
3,103 |
6,458 |
10,738 |
17,596 |
12,843 |
11,324 |
12,308 |
17,704 |
30,062 |
26,396 |
25,129 |
28,731 |
38,245 |
56,265 |
50,571 |
46,437 |
50,457 |
56,699 |
Przychód Δ r/r |
0.0% |
106.5% |
202.7% |
102.8% |
108.1% |
66.3% |
63.9% |
-27.0% |
-11.8% |
8.7% |
43.8% |
69.8% |
-12.2% |
-4.8% |
14.3% |
33.1% |
47.1% |
-10.1% |
-8.2% |
8.7% |
12.4% |
Marża brutto |
25.5% |
27.4% |
30.4% |
29.8% |
24.5% |
26.3% |
23.5% |
16.6% |
15.4% |
21.2% |
27.0% |
26.5% |
29.3% |
30.2% |
26.0% |
19.0% |
17.7% |
22.6% |
17.7% |
17.1% |
13.8% |
EBIT (mln) |
41 |
109 |
317 |
610 |
1,143 |
1,947 |
2,691 |
698 |
134 |
476 |
2,052 |
3,051 |
3,291 |
3,509 |
3,718 |
3,465 |
4,613 |
7,153 |
4,262 |
2,599 |
2,168 |
EBIT Δ r/r |
0.0% |
168.7% |
189.8% |
92.4% |
87.3% |
70.4% |
38.2% |
-74.1% |
-80.8% |
255.9% |
331.5% |
48.7% |
7.9% |
6.6% |
6.0% |
-6.8% |
33.1% |
55.1% |
-40.4% |
-39.0% |
-16.6% |
EBIT (%) |
16.6% |
21.6% |
20.7% |
19.7% |
17.7% |
18.1% |
15.3% |
5.4% |
1.2% |
3.9% |
11.6% |
10.1% |
12.5% |
14.0% |
12.9% |
9.1% |
8.2% |
14.1% |
9.2% |
5.2% |
3.8% |
Koszty finansowe (mln) |
3 |
4 |
13 |
23 |
43 |
63 |
117 |
258 |
392 |
320 |
584 |
556 |
687 |
818 |
1,071 |
1,109 |
881 |
1,149 |
1,334 |
1,374 |
1,217 |
EBITDA (mln) |
49 |
123 |
346 |
692 |
1,399 |
2,181 |
3,261 |
1,308 |
938 |
1,184 |
3,251 |
4,578 |
5,352 |
5,707 |
6,011 |
5,078 |
6,571 |
9,482 |
7,005 |
7,112 |
6,697 |
EBITDA(%) |
20.2% |
24.3% |
22.6% |
22.3% |
21.7% |
20.3% |
18.5% |
10.2% |
8.3% |
9.6% |
18.4% |
15.2% |
20.3% |
22.7% |
20.9% |
13.3% |
11.7% |
18.8% |
15.1% |
14.1% |
11.8% |
Podatek (mln) |
-0 |
-1 |
-2 |
-8 |
126 |
200 |
416 |
146 |
41 |
72 |
255 |
371 |
446 |
342 |
400 |
331 |
308 |
848 |
335 |
997 |
247 |
Zysk Netto (mln) |
42 |
112 |
320 |
630 |
915 |
1,746 |
2,290 |
607 |
153 |
428 |
1,830 |
2,849 |
3,003 |
3,055 |
3,217 |
2,210 |
2,964 |
3,731 |
2,383 |
1,331 |
1,860 |
Zysk netto Δ r/r |
0.0% |
166.4% |
184.6% |
97.0% |
45.3% |
90.9% |
31.2% |
-73.5% |
-74.8% |
179.4% |
327.8% |
55.7% |
5.4% |
1.7% |
5.3% |
-31.3% |
34.1% |
25.9% |
-36.1% |
-44.2% |
39.8% |
Zysk netto (%) |
17.2% |
22.2% |
20.9% |
20.3% |
14.2% |
16.3% |
13.0% |
4.7% |
1.4% |
3.5% |
10.3% |
9.5% |
11.4% |
12.2% |
11.2% |
5.8% |
5.3% |
7.4% |
5.1% |
2.6% |
3.3% |
EPS |
0.2 |
0.25 |
0.5 |
0.22 |
0.28 |
0.55 |
0.69 |
0.16 |
0.0398 |
0.11 |
0.48 |
0.74 |
0.76 |
0.76 |
0.87 |
0.51 |
0.67 |
0.85 |
0.52 |
0.29 |
0.41 |
EPS (rozwodnione) |
0.2 |
0.25 |
0.5 |
0.22 |
0.28 |
0.55 |
0.69 |
0.16 |
0.0398 |
0.11 |
0.48 |
0.74 |
0.76 |
0.76 |
0.82 |
0.51 |
0.67 |
0.85 |
0.52 |
0.29 |
0.41 |
Ilośc akcji (mln) |
206 |
449 |
639 |
2,878 |
3,187 |
3,199 |
3,308 |
3,848 |
3,849 |
3,849 |
3,849 |
3,679 |
3,957 |
4,000 |
3,716 |
4,119 |
4,225 |
4,225 |
4,581 |
4,623 |
4,582 |
Ważona ilośc akcji (mln) |
206 |
449 |
639 |
2,878 |
3,187 |
3,199 |
3,308 |
3,848 |
3,849 |
3,849 |
3,849 |
3,868 |
3,957 |
4,000 |
3,907 |
4,316 |
4,402 |
4,371 |
4,581 |
4,623 |
4,582 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |