Xinjiang Goldwind Science & Technology Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 56 977
EBIT TTM (mln): 2 495
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 245 506 1,530 3,103 6,458 10,738 17,596 12,843 11,324 12,308 17,704 30,062 26,396 25,129 28,731 38,245 56,265 50,571 46,437 50,457 56,699
Przychód Δ r/r 0.0% 106.5% 202.7% 102.8% 108.1% 66.3% 63.9% -27.0% -11.8% 8.7% 43.8% 69.8% -12.2% -4.8% 14.3% 33.1% 47.1% -10.1% -8.2% 8.7% 12.4%
Marża brutto 25.5% 27.4% 30.4% 29.8% 24.5% 26.3% 23.5% 16.6% 15.4% 21.2% 27.0% 26.5% 29.3% 30.2% 26.0% 19.0% 17.7% 22.6% 17.7% 17.1% 13.8%
EBIT (mln) 41 109 317 610 1,143 1,947 2,691 698 134 476 2,052 3,051 3,291 3,509 3,718 3,465 4,613 7,153 4,262 2,599 2,168
EBIT Δ r/r 0.0% 168.7% 189.8% 92.4% 87.3% 70.4% 38.2% -74.1% -80.8% 255.9% 331.5% 48.7% 7.9% 6.6% 6.0% -6.8% 33.1% 55.1% -40.4% -39.0% -16.6%
EBIT (%) 16.6% 21.6% 20.7% 19.7% 17.7% 18.1% 15.3% 5.4% 1.2% 3.9% 11.6% 10.1% 12.5% 14.0% 12.9% 9.1% 8.2% 14.1% 9.2% 5.2% 3.8%
Koszty finansowe (mln) 3 4 13 23 43 63 117 258 392 320 584 556 687 818 1,071 1,109 881 1,149 1,334 1,374 1,217
EBITDA (mln) 49 123 346 692 1,399 2,181 3,261 1,308 938 1,184 3,251 4,578 5,352 5,707 6,011 5,078 6,571 9,482 7,005 7,112 6,697
EBITDA(%) 20.2% 24.3% 22.6% 22.3% 21.7% 20.3% 18.5% 10.2% 8.3% 9.6% 18.4% 15.2% 20.3% 22.7% 20.9% 13.3% 11.7% 18.8% 15.1% 14.1% 11.8%
Podatek (mln) -0 -1 -2 -8 126 200 416 146 41 72 255 371 446 342 400 331 308 848 335 997 247
Zysk Netto (mln) 42 112 320 630 915 1,746 2,290 607 153 428 1,830 2,849 3,003 3,055 3,217 2,210 2,964 3,731 2,383 1,331 1,860
Zysk netto Δ r/r 0.0% 166.4% 184.6% 97.0% 45.3% 90.9% 31.2% -73.5% -74.8% 179.4% 327.8% 55.7% 5.4% 1.7% 5.3% -31.3% 34.1% 25.9% -36.1% -44.2% 39.8%
Zysk netto (%) 17.2% 22.2% 20.9% 20.3% 14.2% 16.3% 13.0% 4.7% 1.4% 3.5% 10.3% 9.5% 11.4% 12.2% 11.2% 5.8% 5.3% 7.4% 5.1% 2.6% 3.3%
EPS 0.2 0.25 0.5 0.22 0.28 0.55 0.69 0.16 0.0398 0.11 0.48 0.74 0.76 0.76 0.87 0.51 0.67 0.85 0.52 0.29 0.41
EPS (rozwodnione) 0.2 0.25 0.5 0.22 0.28 0.55 0.69 0.16 0.0398 0.11 0.48 0.74 0.76 0.76 0.82 0.51 0.67 0.85 0.52 0.29 0.41
Ilośc akcji (mln) 206 449 639 2,878 3,187 3,199 3,308 3,848 3,849 3,849 3,849 3,679 3,957 4,000 3,716 4,119 4,225 4,225 4,581 4,623 4,582
Ważona ilośc akcji (mln) 206 449 639 2,878 3,187 3,199 3,308 3,848 3,849 3,849 3,849 3,868 3,957 4,000 3,907 4,316 4,402 4,371 4,581 4,623 4,582
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY