Wall Street Experts
ver. ZuMIgo(08/25)
Regina Miracle International (Holdings) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 14 260
EBIT TTM (mln): 1 145
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
2,903 |
3,803 |
4,192 |
5,082 |
4,677 |
5,868 |
6,263 |
6,341 |
5,974 |
8,347 |
7,879 |
Przychód Δ r/r |
0.0% |
31.0% |
10.2% |
21.2% |
-8.0% |
25.5% |
6.7% |
1.2% |
-5.8% |
39.7% |
-5.6% |
Marża brutto |
21.6% |
20.8% |
23.4% |
24.7% |
19.6% |
21.3% |
21.4% |
22.7% |
20.7% |
24.5% |
24.1% |
EBIT (mln) |
178 |
287 |
466 |
600 |
192 |
335 |
363 |
420 |
266 |
759 |
788 |
EBIT Δ r/r |
0.0% |
60.9% |
62.6% |
28.7% |
-68.0% |
74.5% |
8.2% |
15.8% |
-36.6% |
185.3% |
3.8% |
EBIT (%) |
6.1% |
7.5% |
11.1% |
11.8% |
4.1% |
5.7% |
5.8% |
6.6% |
4.5% |
9.1% |
10.0% |
Koszty finansowe (mln) |
0 |
0 |
52 |
45 |
33 |
50 |
90 |
163 |
124 |
149 |
294 |
EBITDA (mln) |
293 |
407 |
600 |
748 |
369 |
610 |
747 |
972 |
822 |
1,397 |
750 |
EBITDA(%) |
10.1% |
10.7% |
14.3% |
14.7% |
7.9% |
10.4% |
11.9% |
15.3% |
13.8% |
16.7% |
9.5% |
Podatek (mln) |
25 |
33 |
82 |
122 |
63 |
46 |
20 |
23 |
21 |
97 |
73 |
Zysk Netto (mln) |
128 |
167 |
338 |
442 |
98 |
240 |
282 |
290 |
126 |
521 |
383 |
Zysk netto Δ r/r |
0.0% |
30.3% |
102.4% |
30.9% |
-77.9% |
146.0% |
17.6% |
2.7% |
-56.7% |
314.8% |
-26.4% |
Zysk netto (%) |
4.4% |
4.4% |
8.1% |
8.7% |
2.1% |
4.1% |
4.5% |
4.6% |
2.1% |
6.2% |
4.9% |
EPS |
0.14 |
0.19 |
0.28 |
0.42 |
0.08 |
0.2 |
0.23 |
0.24 |
0.1 |
0.43 |
0.31 |
EPS (rozwodnione) |
0.14 |
0.19 |
0.28 |
0.42 |
0.08 |
0.2 |
0.23 |
0.24 |
0.1 |
0.43 |
0.31 |
Ilośc akcji (mln) |
885 |
885 |
1,224 |
1,047 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
Ważona ilośc akcji (mln) |
885 |
885 |
1,224 |
1,047 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
1,224 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |