Wall Street Experts
ver. ZuMIgo(08/25)
China Titans Energy Technology Group Co., Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 742
EBIT TTM (mln): -89
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
216 |
288 |
269 |
239 |
176 |
179 |
196 |
289 |
328 |
270 |
301 |
276 |
337 |
345 |
374 |
392 |
Przychód Δ r/r |
0.0% |
33.3% |
-6.9% |
-11.2% |
-26.3% |
1.5% |
9.7% |
47.7% |
13.3% |
-17.6% |
11.5% |
-8.5% |
22.4% |
2.2% |
8.5% |
4.8% |
Marża brutto |
47.0% |
53.9% |
45.4% |
41.4% |
27.3% |
33.7% |
36.6% |
32.7% |
34.5% |
30.4% |
29.3% |
24.8% |
33.9% |
32.0% |
28.8% |
26.1% |
EBIT (mln) |
60 |
84 |
55 |
26 |
-37 |
-42 |
-20 |
5 |
17 |
-24 |
-6 |
-30 |
23 |
-15 |
-25 |
-78 |
EBIT Δ r/r |
0.0% |
39.5% |
-34.2% |
-53.2% |
-241.2% |
13.9% |
-50.8% |
-122.8% |
256.6% |
-246.2% |
-77.3% |
449.0% |
-174.7% |
-164.3% |
74.5% |
208.5% |
EBIT (%) |
27.8% |
29.1% |
20.6% |
10.8% |
-20.8% |
-23.3% |
-10.5% |
1.6% |
5.1% |
-9.0% |
-1.8% |
-11.0% |
6.7% |
-4.2% |
-6.8% |
-19.9% |
Koszty finansowe (mln) |
1 |
5 |
4 |
9 |
11 |
8 |
8 |
13 |
17 |
11 |
10 |
11 |
10 |
10 |
9 |
0 |
EBITDA (mln) |
62 |
87 |
60 |
32 |
-29 |
-33 |
-11 |
18 |
34 |
-11 |
6 |
-10 |
42 |
5 |
-22 |
-56 |
EBITDA(%) |
28.8% |
30.0% |
22.3% |
13.3% |
-16.4% |
-18.6% |
-5.8% |
6.2% |
10.5% |
-4.0% |
2.1% |
-3.7% |
12.4% |
1.4% |
-5.9% |
-14.2% |
Podatek (mln) |
6 |
15 |
19 |
5 |
-4 |
-2 |
3 |
6 |
41 |
2 |
1 |
1 |
4 |
3 |
-5 |
6 |
Zysk Netto (mln) |
54 |
60 |
34 |
12 |
-34 |
-44 |
-26 |
7 |
164 |
-40 |
-48 |
-30 |
19 |
-18 |
-44 |
-45 |
Zysk netto Δ r/r |
0.0% |
11.4% |
-43.8% |
-65.2% |
-386.7% |
29.6% |
-40.5% |
-127.9% |
2149.0% |
-124.5% |
18.5% |
-37.8% |
-162.8% |
-198.0% |
141.3% |
3.2% |
Zysk netto (%) |
25.0% |
20.9% |
12.6% |
4.9% |
-19.2% |
-24.6% |
-13.3% |
2.5% |
49.9% |
-14.9% |
-15.8% |
-10.7% |
5.5% |
-5.3% |
-11.8% |
-11.6% |
EPS |
0.093 |
0.0826 |
0.0408 |
0.0142 |
-0.0407 |
-0.0524 |
-0.0304 |
0.0079 |
0.18 |
-0.0434 |
-0.0515 |
-0.032 |
0.0201 |
-0.0197 |
-0.0341 |
-0.0304 |
EPS (rozwodnione) |
0.09 |
0.0824 |
0.0406 |
0.0142 |
-0.0407 |
-0.0524 |
-0.0304 |
0.0079 |
0.17 |
-0.0434 |
-0.0515 |
-0.032 |
0.0201 |
-0.0197 |
-0.0341 |
-0.0304 |
Ilośc akcji (mln) |
580 |
729 |
830 |
830 |
830 |
836 |
857 |
925 |
991 |
925 |
924 |
925 |
925 |
925 |
1,290 |
1,492 |
Ważona ilośc akcji (mln) |
600 |
731 |
833 |
830 |
830 |
837 |
857 |
925 |
1,009 |
925 |
925 |
925 |
925 |
925 |
1,290 |
1,492 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |