Wall Street Experts
ver. ZuMIgo(08/25)
JETEMA, Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 64 687
EBIT TTM (mln): 20 095
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13,300 |
20,660 |
33,223 |
45,994 |
58,716 |
68,520 |
Przychód Δ r/r |
0.0% |
55.3% |
60.8% |
38.4% |
27.7% |
16.7% |
Marża brutto |
40.2% |
38.7% |
42.6% |
44.5% |
45.3% |
48.8% |
EBIT (mln) |
-10,735 |
-5,587 |
2,279 |
2,924 |
2,634 |
4,111 |
EBIT Δ r/r |
0.0% |
-48.0% |
-140.8% |
28.3% |
-9.9% |
56.1% |
EBIT (%) |
-80.7% |
-27.0% |
6.9% |
6.4% |
4.5% |
6.0% |
Koszty finansowe (mln) |
1,976 |
711 |
4,321 |
10,438 |
12,897 |
12,054 |
EBITDA (mln) |
-9,123 |
-2,510 |
5,647 |
7,851 |
11,008 |
16,165 |
EBITDA(%) |
-68.6% |
-12.1% |
17.0% |
17.1% |
18.7% |
23.6% |
Podatek (mln) |
371 |
392 |
0 |
429 |
-12,549 |
-3,069 |
Zysk Netto (mln) |
-14,724 |
-9,327 |
10,884 |
1,455 |
13,966 |
-188 |
Zysk netto Δ r/r |
0.0% |
-36.7% |
-216.7% |
-86.6% |
859.9% |
-101.3% |
Zysk netto (%) |
-110.7% |
-45.1% |
32.8% |
3.2% |
23.8% |
-0.3% |
EPS |
-906.79 |
-540.96 |
615.85 |
81.77 |
783.21 |
-5.27 |
EPS (rozwodnione) |
-906.79 |
-540.96 |
605.62 |
80.93 |
720.07 |
-5.27 |
Ilośc akcji (mln) |
16 |
17 |
18 |
18 |
18 |
71 |
Ważona ilośc akcji (mln) |
16 |
17 |
18 |
18 |
19 |
71 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |