Wall Street Experts
ver. ZuMIgo(08/25)
Wenzhou Kangning Hospital Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 596
EBIT TTM (mln): 135
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
296 |
344 |
415 |
666 |
746 |
861 |
1,031 |
1,297 |
1,485 |
1,596 |
1,654 |
Przychód Δ r/r |
0.0% |
16.0% |
20.9% |
60.4% |
11.9% |
15.4% |
19.8% |
25.8% |
14.4% |
7.5% |
3.6% |
Marża brutto |
38.8% |
37.9% |
34.2% |
32.6% |
33.8% |
23.8% |
29.3% |
25.4% |
23.8% |
25.8% |
26.5% |
EBIT (mln) |
68 |
69 |
78 |
73 |
106 |
74 |
141 |
93 |
101 |
101 |
75 |
EBIT Δ r/r |
0.0% |
1.5% |
13.4% |
-6.1% |
44.4% |
-30.4% |
91.5% |
-34.4% |
9.6% |
0.0% |
-25.7% |
EBIT (%) |
22.9% |
20.0% |
18.8% |
11.0% |
14.2% |
8.6% |
13.7% |
7.1% |
6.8% |
6.4% |
4.6% |
Koszty finansowe (mln) |
0 |
4 |
6 |
14 |
9 |
27 |
27 |
36 |
45 |
40 |
42 |
EBITDA (mln) |
83 |
96 |
124 |
122 |
180 |
149 |
229 |
211 |
216 |
253 |
132 |
EBITDA(%) |
28.1% |
27.8% |
29.9% |
18.2% |
24.2% |
17.3% |
22.2% |
16.3% |
14.5% |
15.8% |
8.0% |
Podatek (mln) |
17 |
19 |
27 |
22 |
32 |
17 |
29 |
55 |
27 |
12 |
18 |
Zysk Netto (mln) |
51 |
56 |
69 |
49 |
81 |
38 |
56 |
44 |
-11 |
86 |
66 |
Zysk netto Δ r/r |
0.0% |
8.8% |
23.6% |
-28.7% |
64.2% |
-52.6% |
45.9% |
-21.0% |
-124.9% |
-883.6% |
-23.7% |
Zysk netto (%) |
17.3% |
16.2% |
16.6% |
7.4% |
10.8% |
4.4% |
5.4% |
3.4% |
-0.7% |
5.4% |
4.0% |
EPS |
0.73 |
1.03 |
0.94 |
0.67 |
1.1 |
0.52 |
0.77 |
0.61 |
-0.15 |
1.15 |
0.88 |
EPS (rozwodnione) |
0.73 |
1.03 |
0.94 |
0.67 |
1.1 |
0.52 |
0.75 |
0.59 |
-0.15 |
1.15 |
0.88 |
Ilośc akcji (mln) |
70 |
54 |
73 |
73 |
73 |
73 |
72 |
72 |
75 |
75 |
75 |
Ważona ilośc akcji (mln) |
70 |
54 |
73 |
73 |
73 |
74 |
74 |
75 |
75 |
75 |
74 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |