Kenda Rubber Industrial Co. Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 34 771
EBIT TTM (mln): 2 275
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14,458 18,462 21,062 19,325 23,728 27,792 29,343 32,451 33,293 31,240 29,494 30,533 31,526 32,127 30,260 34,896 38,618 34,444 34,203
Przychód Δ r/r 0.0% 27.7% 14.1% -8.2% 22.8% 17.1% 5.6% 10.6% 2.6% -6.2% -5.6% 3.5% 3.3% 1.9% -5.8% 15.3% 10.7% -10.8% -0.7%
Marża brutto 14.2% 15.3% 13.6% 28.0% 19.0% 15.9% 21.9% 24.9% 26.4% 27.5% 27.0% 19.9% 17.9% 20.4% 24.3% 20.5% 14.7% 18.1% 22.0%
EBIT (mln) 583 998 861 3,318 2,022 1,848 3,455 4,222 4,298 3,730 3,351 1,179 585 1,657 1,562 1,881 1,092 1,295 1,487
EBIT Δ r/r 0.0% 71.2% -13.7% 285.5% -39.1% -8.6% 87.0% 22.2% 1.8% -13.2% -10.2% -64.8% -50.4% 183.4% -5.7% 20.4% -41.9% 18.6% 14.8%
EBIT (%) 4.0% 5.4% 4.1% 17.2% 8.5% 6.6% 11.8% 13.0% 12.9% 11.9% 11.4% 3.9% 1.9% 5.2% 5.2% 5.4% 2.8% 3.8% 4.3%
Koszty finansowe (mln) 173 192 260 97 69 84 111 97 145 175 170 193 219 282 241 187 373 558 455
EBITDA (mln) 1,291 1,639 1,700 4,276 2,956 2,783 4,414 5,430 5,855 5,617 5,078 1,965 2,656 3,126 3,055 3,443 2,935 3,108 3,868
EBITDA(%) 8.9% 8.9% 8.1% 22.1% 12.5% 10.0% 15.0% 16.7% 17.6% 18.0% 17.2% 6.4% 8.4% 9.7% 10.1% 9.9% 7.6% 9.0% 11.3%
Podatek (mln) 113 76 228 781 461 536 767 971 900 824 707 325 449 353 319 765 373 424 409
Zysk Netto (mln) 414 490 432 2,492 1,544 3,019 2,644 3,238 3,677 3,467 3,092 329 689 1,014 972 918 338 881 1,241
Zysk netto Δ r/r 0.0% 18.4% -11.9% 476.8% -38.0% 95.5% -12.4% 22.5% 13.6% -5.7% -10.8% -89.4% 109.5% 47.1% -4.1% -5.6% -63.2% 160.5% 40.9%
Zysk netto (%) 2.9% 2.7% 2.1% 12.9% 6.5% 10.9% 9.0% 10.0% 11.0% 11.1% 10.5% 1.1% 2.2% 3.2% 3.2% 2.6% 0.9% 2.6% 3.6%
EPS 0.46 0.56 0.47 2.93 1.62 3.17 2.89 3.52 3.85 3.63 3.24 0.35 0.72 1.06 1.02 0.96 0.35 0.92 1.27
EPS (rozwodnione) 0.46 0.56 0.47 2.93 1.62 3.16 2.89 3.52 3.85 3.63 3.23 0.35 0.72 1.06 1.02 0.96 0.35 0.92 1.27
Ilośc akcji (mln) 896 888 955 850 955 955 955 955 955 955 955 955 955 955 955 955 955 955 955
Ważona ilośc akcji (mln) 896 888 955 851 956 956 956 955 955 956 955 955 955 955 955 955 955 955 955
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD