Wall Street Experts
ver. ZuMIgo(08/25)
DY Power Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 400 774
EBIT TTM (mln): 27 794
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
24,755 |
248,499 |
229,148 |
324,494 |
385,734 |
343,476 |
304,751 |
437,162 |
419,019 |
430,035 |
384,585 |
Przychód Δ r/r |
0.0% |
903.8% |
-7.8% |
41.6% |
18.9% |
-11.0% |
-11.3% |
43.4% |
-4.2% |
2.6% |
-10.6% |
Marża brutto |
12.4% |
13.0% |
17.7% |
17.7% |
16.6% |
15.5% |
16.8% |
12.5% |
9.6% |
11.8% |
11.3% |
EBIT (mln) |
1,293 |
10,080 |
14,011 |
33,602 |
35,806 |
25,944 |
35,533 |
42,159 |
26,968 |
36,324 |
25,529 |
EBIT Δ r/r |
0.0% |
679.6% |
39.0% |
139.8% |
6.6% |
-27.5% |
37.0% |
18.6% |
-36.0% |
34.7% |
-29.7% |
EBIT (%) |
5.2% |
4.1% |
6.1% |
10.4% |
9.3% |
7.6% |
11.7% |
9.6% |
6.4% |
8.4% |
6.6% |
Koszty finansowe (mln) |
285 |
3,057 |
2,129 |
2,206 |
1,907 |
1,710 |
919 |
877 |
1,147 |
876 |
628 |
EBITDA (mln) |
1,678 |
18,275 |
22,879 |
41,570 |
45,978 |
39,194 |
47,141 |
56,432 |
38,437 |
48,310 |
41,459 |
EBITDA(%) |
6.8% |
7.4% |
10.0% |
12.8% |
11.9% |
11.4% |
15.5% |
12.9% |
9.2% |
11.2% |
10.8% |
Podatek (mln) |
396 |
2,074 |
2,288 |
3,445 |
8,592 |
6,561 |
9,794 |
10,959 |
6,484 |
9,052 |
6,442 |
Zysk Netto (mln) |
1,015 |
1,683 |
9,603 |
30,535 |
25,502 |
19,083 |
25,410 |
31,056 |
17,854 |
27,492 |
21,928 |
Zysk netto Δ r/r |
0.0% |
65.8% |
470.8% |
218.0% |
-16.5% |
-25.2% |
33.2% |
22.2% |
-42.5% |
54.0% |
-20.2% |
Zysk netto (%) |
4.1% |
0.7% |
4.2% |
9.4% |
6.6% |
5.6% |
8.3% |
7.1% |
4.3% |
6.4% |
5.7% |
EPS |
92.0 |
152.0 |
870.0 |
2767.0 |
2311.0 |
1729.21 |
2302.53 |
2814.07 |
1617.84 |
2491.18 |
1989.03 |
EPS (rozwodnione) |
92.0 |
152.0 |
870.0 |
2767.0 |
2311.0 |
1729.21 |
2302.53 |
2814.07 |
1617.84 |
2491.18 |
1989.03 |
Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |