DY Power Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 400 774
EBIT TTM (mln): 27 794
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 24,755 248,499 229,148 324,494 385,734 343,476 304,751 437,162 419,019 430,035 384,585
Przychód Δ r/r 0.0% 903.8% -7.8% 41.6% 18.9% -11.0% -11.3% 43.4% -4.2% 2.6% -10.6%
Marża brutto 12.4% 13.0% 17.7% 17.7% 16.6% 15.5% 16.8% 12.5% 9.6% 11.8% 11.3%
EBIT (mln) 1,293 10,080 14,011 33,602 35,806 25,944 35,533 42,159 26,968 36,324 25,529
EBIT Δ r/r 0.0% 679.6% 39.0% 139.8% 6.6% -27.5% 37.0% 18.6% -36.0% 34.7% -29.7%
EBIT (%) 5.2% 4.1% 6.1% 10.4% 9.3% 7.6% 11.7% 9.6% 6.4% 8.4% 6.6%
Koszty finansowe (mln) 285 3,057 2,129 2,206 1,907 1,710 919 877 1,147 876 628
EBITDA (mln) 1,678 18,275 22,879 41,570 45,978 39,194 47,141 56,432 38,437 48,310 41,459
EBITDA(%) 6.8% 7.4% 10.0% 12.8% 11.9% 11.4% 15.5% 12.9% 9.2% 11.2% 10.8%
Podatek (mln) 396 2,074 2,288 3,445 8,592 6,561 9,794 10,959 6,484 9,052 6,442
Zysk Netto (mln) 1,015 1,683 9,603 30,535 25,502 19,083 25,410 31,056 17,854 27,492 21,928
Zysk netto Δ r/r 0.0% 65.8% 470.8% 218.0% -16.5% -25.2% 33.2% 22.2% -42.5% 54.0% -20.2%
Zysk netto (%) 4.1% 0.7% 4.2% 9.4% 6.6% 5.6% 8.3% 7.1% 4.3% 6.4% 5.7%
EPS 92.0 152.0 870.0 2767.0 2311.0 1729.21 2302.53 2814.07 1617.84 2491.18 1989.03
EPS (rozwodnione) 92.0 152.0 870.0 2767.0 2311.0 1729.21 2302.53 2814.07 1617.84 2491.18 1989.03
Ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 11 11
Ważona ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 11 11
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW