TSRC Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 35 502
EBIT TTM (mln): 2 154
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 22,227 24,880 30,994 22,112 36,686 55,075 45,364 34,423 31,869 25,982 26,955 31,766 29,751 28,911 24,024 32,533 33,841 31,427 37,209
Przychód Δ r/r 0.0% 11.9% 24.6% -28.7% 65.9% 50.1% -17.6% -24.1% -7.4% -18.5% 3.7% 17.8% -6.3% -2.8% -16.9% 35.4% 4.0% -7.1% 18.4%
Marża brutto 17.6% 22.3% 16.7% 21.8% 18.0% 22.6% 13.3% 12.4% 12.4% 13.0% 14.4% 10.5% 11.7% 11.7% 12.2% 20.9% 16.3% 9.7% 11.1%
EBIT (mln) 2,955 4,307 3,959 3,709 5,031 10,301 3,836 2,065 1,940 1,397 1,765 1,203 1,312 1,442 641 5,746 3,241 719 1,381
EBIT Δ r/r 0.0% 45.8% -8.1% -6.3% 35.6% 104.7% -62.8% -46.2% -6.1% -28.0% 26.4% -31.9% 9.1% 9.9% -55.6% 797.0% -43.6% -77.8% 92.0%
EBIT (%) 13.3% 17.3% 12.8% 16.8% 13.7% 18.7% 8.5% 6.0% 6.1% 5.4% 6.5% 3.8% 4.4% 5.0% 2.7% 17.7% 9.6% 2.3% 3.7%
Koszty finansowe (mln) 126 135 236 165 164 206 228 185 199 156 152 188 169 189 124 111 175 348 400
EBITDA (mln) 3,687 5,305 3,981 4,624 6,096 11,468 5,103 3,386 2,857 1,898 2,844 2,343 2,837 2,593 1,797 6,956 4,549 2,022 3,400
EBITDA(%) 16.6% 21.3% 12.8% 20.9% 16.6% 20.8% 11.2% 9.8% 9.0% 7.3% 10.6% 7.4% 9.5% 9.0% 7.5% 21.4% 13.4% 6.4% 9.1%
Podatek (mln) 487 653 293 939 1,166 2,960 748 387 304 45 514 287 397 438 305 1,169 946 457 734
Zysk Netto (mln) 2,040 3,262 2,768 2,332 3,279 5,742 2,574 1,495 1,141 529 988 874 1,192 740 215 3,931 1,783 680 862
Zysk netto Δ r/r 0.0% 59.9% -15.1% -15.8% 40.6% 75.1% -55.2% -41.9% -23.7% -53.6% 86.8% -11.6% 36.4% -37.9% -70.9% 1726.1% -54.6% -61.9% 26.8%
Zysk netto (%) 9.2% 13.1% 8.9% 10.5% 8.9% 10.4% 5.7% 4.3% 3.6% 2.0% 3.7% 2.8% 4.0% 2.6% 0.9% 12.1% 5.3% 2.2% 2.3%
EPS 2.47 3.95 3.35 2.83 3.97 6.95 3.07 1.81 1.38 0.64 1.2 1.06 1.44 0.9 0.26 4.76 2.16 0.82 1.05
EPS (rozwodnione) 2.47 3.95 3.35 2.82 3.97 6.94 3.07 1.81 1.38 0.64 1.2 1.06 1.44 0.89 0.26 4.73 2.14 0.82 1.03
Ilośc akcji (mln) 826 826 826 826 826 826 826 826 826 826 826 826 826 826 826 826 826 826 826
Ważona ilośc akcji (mln) 826 826 828 828 828 827 827 827 827 827 827 827 828 828 826 830 831 829 829
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD