Bengang Steel Plates Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 54 481
EBIT TTM (mln): -3 500
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,721 5,578 6,994 5,243 7,750 11,210 17,349 20,182 24,691 31,352 38,702 35,598 45,688 50,432 44,592 40,329 41,422 29,254 29,526 40,508 50,182 52,741 48,685 77,912 62,617 57,815 51,266
Przychód Δ r/r 0.0% 18.2% 25.4% -25.0% 47.8% 44.6% 54.8% 16.3% 22.3% 27.0% 23.4% -8.0% 28.3% 10.4% -11.6% -9.6% 2.7% -29.4% 0.9% 37.2% 23.9% 5.1% -7.7% 60.0% -19.6% -7.7% -11.3%
Marża brutto 9.0% 8.6% 8.3% 8.7% 11.0% 8.7% 7.0% 5.9% 12.2% 15.8% 11.1% 5.0% 10.8% 8.5% 6.1% 6.4% 7.1% -1.9% 13.0% 11.9% 9.8% 6.7% 4.7% 7.7% 0.6% -0.9% -6.7%
EBIT (mln) 353 392 426 312 622 770 945 911 2,042 2,130 242 -1,264 1,103 710 -50 184 327 -3,833 995 1,967 1,202 656 508 3,492 -1,094 -1,524 -4,861
EBIT Δ r/r 0.0% 11.2% 8.6% -26.8% 99.3% 23.8% 22.8% -3.6% 124.1% 4.3% -88.7% -623.1% -187.3% -35.7% -107.0% -468.9% 78.2% -1272.2% -126.0% 97.7% -38.9% -45.4% -22.5% 587.1% -131.3% 39.3% 219.0%
EBIT (%) 7.5% 7.0% 6.1% 5.9% 8.0% 6.9% 5.4% 4.5% 8.3% 6.8% 0.6% -3.5% 2.4% 1.4% -0.1% 0.5% 0.8% -13.1% 3.4% 4.9% 2.4% 1.2% 1.0% 4.5% -1.7% -2.6% -9.5%
Koszty finansowe (mln) -17 8 16 46 57 67 38 26 150 353 365 164 321 417 520 574 732 693 725 1,024 1,279 949 1,029 1,008 599 424 385
EBITDA (mln) 475 552 686 650 1,024 1,250 1,558 1,793 4,473 5,848 4,280 1,508 3,206 3,225 2,717 3,215 3,129 -619 3,767 5,070 4,722 4,010 4,014 6,965 1,562 545 -2,762
EBITDA(%) 10.1% 9.9% 9.8% 12.4% 13.2% 11.2% 9.0% 8.9% 18.1% 18.7% 11.1% 4.2% 7.0% 6.4% 6.1% 8.0% 7.6% -2.1% 12.8% 12.5% 9.4% 7.6% 8.2% 8.9% 2.5% 0.9% -5.4%
Podatek (mln) 55 59 68 33 205 246 212 277 380 466 76 221 79 72 186 78 39 -440 213 307 18 19 25 902 125 94 90
Zysk Netto (mln) 298 333 350 275 385 525 732 632 1,651 1,699 165 -1,545 925 796 69 276 233 -3,294 781 1,600 1,036 556 384 2,501 -1,233 -1,743 -5,037
Zysk netto Δ r/r 0.0% 11.8% 5.2% -21.4% 40.0% 36.3% 39.5% -13.6% 161.2% 2.9% -90.3% -1036.0% -159.9% -14.0% -91.3% 297.2% -15.5% -1514.8% -123.7% 104.8% -35.2% -46.4% -30.8% 550.8% -149.3% 41.3% 189.1%
Zysk netto (%) 6.3% 6.0% 5.0% 5.2% 5.0% 4.7% 4.2% 3.1% 6.7% 5.4% 0.4% -4.3% 2.0% 1.6% 0.2% 0.7% 0.6% -11.3% 2.6% 4.0% 2.1% 1.1% 0.8% 3.2% -2.0% -3.0% -9.8%
EPS 0.21 0.24 0.25 0.2 0.28 0.38 0.53 0.46 0.52 0.51 0.0526 -0.49 0.3 0.25 0.025 0.088 0.074 -1.05 0.25 0.51 0.27 0.14 0.1 0.6 -0.3 -0.42 -1.23
EPS (rozwodnione) 0.21 0.24 0.25 0.2 0.28 0.38 0.53 0.46 0.52 0.51 0.0526 -0.49 0.3 0.25 0.025 0.088 0.074 -1.05 0.25 0.51 0.27 0.14 0.1 0.5 -0.3 -0.42 -1.23
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 3,127 3,122 3,139 3,134 3,137 3,133 3,174 3,132 3,146 3,136 3,136 3,136 3,811 3,875 3,843 5,041 4,108 4,110 4,109
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 3,127 3,122 3,139 3,134 3,137 3,133 3,174 3,132 3,146 3,137 3,138 3,137 3,811 3,886 3,843 5,041 4,110 4,110 4,109
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY