Wall Street Experts
ver. ZuMIgo(08/25)
Bengang Steel Plates Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 54 481
EBIT TTM (mln): -3 500
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,721 |
5,578 |
6,994 |
5,243 |
7,750 |
11,210 |
17,349 |
20,182 |
24,691 |
31,352 |
38,702 |
35,598 |
45,688 |
50,432 |
44,592 |
40,329 |
41,422 |
29,254 |
29,526 |
40,508 |
50,182 |
52,741 |
48,685 |
77,912 |
62,617 |
57,815 |
51,266 |
Przychód Δ r/r |
0.0% |
18.2% |
25.4% |
-25.0% |
47.8% |
44.6% |
54.8% |
16.3% |
22.3% |
27.0% |
23.4% |
-8.0% |
28.3% |
10.4% |
-11.6% |
-9.6% |
2.7% |
-29.4% |
0.9% |
37.2% |
23.9% |
5.1% |
-7.7% |
60.0% |
-19.6% |
-7.7% |
-11.3% |
Marża brutto |
9.0% |
8.6% |
8.3% |
8.7% |
11.0% |
8.7% |
7.0% |
5.9% |
12.2% |
15.8% |
11.1% |
5.0% |
10.8% |
8.5% |
6.1% |
6.4% |
7.1% |
-1.9% |
13.0% |
11.9% |
9.8% |
6.7% |
4.7% |
7.7% |
0.6% |
-0.9% |
-6.7% |
EBIT (mln) |
353 |
392 |
426 |
312 |
622 |
770 |
945 |
911 |
2,042 |
2,130 |
242 |
-1,264 |
1,103 |
710 |
-50 |
184 |
327 |
-3,833 |
995 |
1,967 |
1,202 |
656 |
508 |
3,492 |
-1,094 |
-1,524 |
-4,861 |
EBIT Δ r/r |
0.0% |
11.2% |
8.6% |
-26.8% |
99.3% |
23.8% |
22.8% |
-3.6% |
124.1% |
4.3% |
-88.7% |
-623.1% |
-187.3% |
-35.7% |
-107.0% |
-468.9% |
78.2% |
-1272.2% |
-126.0% |
97.7% |
-38.9% |
-45.4% |
-22.5% |
587.1% |
-131.3% |
39.3% |
219.0% |
EBIT (%) |
7.5% |
7.0% |
6.1% |
5.9% |
8.0% |
6.9% |
5.4% |
4.5% |
8.3% |
6.8% |
0.6% |
-3.5% |
2.4% |
1.4% |
-0.1% |
0.5% |
0.8% |
-13.1% |
3.4% |
4.9% |
2.4% |
1.2% |
1.0% |
4.5% |
-1.7% |
-2.6% |
-9.5% |
Koszty finansowe (mln) |
-17 |
8 |
16 |
46 |
57 |
67 |
38 |
26 |
150 |
353 |
365 |
164 |
321 |
417 |
520 |
574 |
732 |
693 |
725 |
1,024 |
1,279 |
949 |
1,029 |
1,008 |
599 |
424 |
385 |
EBITDA (mln) |
475 |
552 |
686 |
650 |
1,024 |
1,250 |
1,558 |
1,793 |
4,473 |
5,848 |
4,280 |
1,508 |
3,206 |
3,225 |
2,717 |
3,215 |
3,129 |
-619 |
3,767 |
5,070 |
4,722 |
4,010 |
4,014 |
6,965 |
1,562 |
545 |
-2,762 |
EBITDA(%) |
10.1% |
9.9% |
9.8% |
12.4% |
13.2% |
11.2% |
9.0% |
8.9% |
18.1% |
18.7% |
11.1% |
4.2% |
7.0% |
6.4% |
6.1% |
8.0% |
7.6% |
-2.1% |
12.8% |
12.5% |
9.4% |
7.6% |
8.2% |
8.9% |
2.5% |
0.9% |
-5.4% |
Podatek (mln) |
55 |
59 |
68 |
33 |
205 |
246 |
212 |
277 |
380 |
466 |
76 |
221 |
79 |
72 |
186 |
78 |
39 |
-440 |
213 |
307 |
18 |
19 |
25 |
902 |
125 |
94 |
90 |
Zysk Netto (mln) |
298 |
333 |
350 |
275 |
385 |
525 |
732 |
632 |
1,651 |
1,699 |
165 |
-1,545 |
925 |
796 |
69 |
276 |
233 |
-3,294 |
781 |
1,600 |
1,036 |
556 |
384 |
2,501 |
-1,233 |
-1,743 |
-5,037 |
Zysk netto Δ r/r |
0.0% |
11.8% |
5.2% |
-21.4% |
40.0% |
36.3% |
39.5% |
-13.6% |
161.2% |
2.9% |
-90.3% |
-1036.0% |
-159.9% |
-14.0% |
-91.3% |
297.2% |
-15.5% |
-1514.8% |
-123.7% |
104.8% |
-35.2% |
-46.4% |
-30.8% |
550.8% |
-149.3% |
41.3% |
189.1% |
Zysk netto (%) |
6.3% |
6.0% |
5.0% |
5.2% |
5.0% |
4.7% |
4.2% |
3.1% |
6.7% |
5.4% |
0.4% |
-4.3% |
2.0% |
1.6% |
0.2% |
0.7% |
0.6% |
-11.3% |
2.6% |
4.0% |
2.1% |
1.1% |
0.8% |
3.2% |
-2.0% |
-3.0% |
-9.8% |
EPS |
0.21 |
0.24 |
0.25 |
0.2 |
0.28 |
0.38 |
0.53 |
0.46 |
0.52 |
0.51 |
0.0526 |
-0.49 |
0.3 |
0.25 |
0.025 |
0.088 |
0.074 |
-1.05 |
0.25 |
0.51 |
0.27 |
0.14 |
0.1 |
0.6 |
-0.3 |
-0.42 |
-1.23 |
EPS (rozwodnione) |
0.21 |
0.24 |
0.25 |
0.2 |
0.28 |
0.38 |
0.53 |
0.46 |
0.52 |
0.51 |
0.0526 |
-0.49 |
0.3 |
0.25 |
0.025 |
0.088 |
0.074 |
-1.05 |
0.25 |
0.51 |
0.27 |
0.14 |
0.1 |
0.5 |
-0.3 |
-0.42 |
-1.23 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,127 |
3,122 |
3,139 |
3,134 |
3,137 |
3,133 |
3,174 |
3,132 |
3,146 |
3,136 |
3,136 |
3,136 |
3,811 |
3,875 |
3,843 |
5,041 |
4,108 |
4,110 |
4,109 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,127 |
3,122 |
3,139 |
3,134 |
3,137 |
3,133 |
3,174 |
3,132 |
3,146 |
3,137 |
3,138 |
3,137 |
3,811 |
3,886 |
3,843 |
5,041 |
4,110 |
4,110 |
4,109 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |