Wall Street Experts
ver. ZuMIgo(08/25)
Fosun Tourism Group
Rachunek Zysków i Strat
Przychody TTM (mln): 33 928
EBIT TTM (mln): 3 017
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
8,903 |
10,783 |
11,799 |
16,270 |
17,337 |
7,060 |
9,261 |
13,778 |
17,152 |
Przychód Δ r/r |
0.0% |
21.1% |
9.4% |
37.9% |
6.6% |
-59.3% |
31.2% |
48.8% |
24.5% |
Marża brutto |
23.2% |
23.6% |
24.0% |
32.4% |
31.9% |
30.7% |
27.7% |
29.0% |
32.6% |
EBIT (mln) |
-376 |
63 |
73 |
1,736 |
2,033 |
-406 |
-316 |
563 |
1,807 |
EBIT Δ r/r |
0.0% |
-116.8% |
16.3% |
2265.4% |
17.1% |
-120.0% |
-22.2% |
-278.1% |
221.0% |
EBIT (%) |
-4.2% |
0.6% |
0.6% |
10.7% |
11.7% |
-5.8% |
-3.4% |
4.1% |
10.5% |
Koszty finansowe (mln) |
423 |
491 |
430 |
0 |
789 |
885 |
953 |
982 |
1,280 |
EBITDA (mln) |
204 |
594 |
492 |
2,402 |
2,798 |
360 |
359 |
1,219 |
3,768 |
EBITDA(%) |
2.3% |
5.5% |
4.2% |
14.8% |
16.1% |
5.1% |
3.9% |
8.8% |
22.0% |
Podatek (mln) |
155 |
27 |
-83 |
904 |
698 |
221 |
381 |
129 |
143 |
Zysk Netto (mln) |
-631 |
-350 |
-197 |
308 |
609 |
-2,574 |
-2,719 |
-545 |
307 |
Zysk netto Δ r/r |
0.0% |
-44.5% |
-43.9% |
-257.0% |
97.4% |
-522.9% |
5.6% |
-80.0% |
-156.4% |
Zysk netto (%) |
-7.1% |
-3.2% |
-1.7% |
1.9% |
3.5% |
-36.5% |
-29.4% |
-4.0% |
1.8% |
EPS |
-0.52 |
-0.29 |
-0.16 |
0.31 |
0.49 |
-2.15 |
-2.2 |
-0.44 |
0.25 |
EPS (rozwodnione) |
-0.52 |
-0.29 |
-0.16 |
0.3 |
0.49 |
-2.08 |
-2.2 |
-0.44 |
0.25 |
Ilośc akcji (mln) |
1,223 |
1,223 |
1,223 |
1,011 |
1,234 |
1,197 |
1,236 |
1,238 |
1,242 |
Ważona ilośc akcji (mln) |
1,223 |
1,223 |
1,223 |
1,025 |
1,240 |
1,235 |
1,237 |
1,240 |
1,246 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |