Wall Street Experts
ver. ZuMIgo(08/25)
Sanko Metal Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 43 336
EBIT TTM (mln): 3 711
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
36,343 |
36,900 |
32,310 |
29,993 |
29,507 |
29,085 |
33,049 |
34,737 |
36,635 |
35,486 |
35,018 |
36,106 |
33,994 |
32,238 |
34,770 |
39,796 |
Przychód Δ r/r |
0.0% |
1.5% |
-12.4% |
-7.2% |
-1.6% |
-1.4% |
13.6% |
5.1% |
5.5% |
-3.1% |
-1.3% |
3.1% |
-5.8% |
-5.2% |
7.9% |
14.5% |
Marża brutto |
13.9% |
14.3% |
15.0% |
13.4% |
13.3% |
16.1% |
16.9% |
19.4% |
21.8% |
21.5% |
21.6% |
22.2% |
22.3% |
22.2% |
21.0% |
21.5% |
EBIT (mln) |
781 |
524 |
188 |
145 |
203 |
783 |
1,455 |
2,310 |
3,087 |
2,569 |
2,458 |
2,880 |
2,366 |
2,500 |
2,425 |
3,375 |
EBIT Δ r/r |
0.0% |
-32.9% |
-64.1% |
-22.9% |
40.0% |
285.7% |
85.8% |
58.8% |
33.6% |
-16.8% |
-4.3% |
17.2% |
-17.8% |
5.7% |
-3.0% |
39.2% |
EBIT (%) |
2.1% |
1.4% |
0.6% |
0.5% |
0.7% |
2.7% |
4.4% |
6.6% |
8.4% |
7.2% |
7.0% |
8.0% |
7.0% |
7.8% |
7.0% |
8.5% |
Koszty finansowe (mln) |
19 |
23 |
22 |
20 |
19 |
19 |
18 |
7 |
6 |
4 |
4 |
4 |
2 |
0 |
0 |
2 |
EBITDA (mln) |
1,773 |
1,401 |
1,116 |
988 |
1,104 |
1,632 |
1,704 |
2,685 |
3,510 |
3,013 |
2,996 |
3,406 |
3,039 |
3,160 |
3,014 |
3,980 |
EBITDA(%) |
4.9% |
3.8% |
3.5% |
3.3% |
3.7% |
5.6% |
5.2% |
7.7% |
9.6% |
8.5% |
8.6% |
9.4% |
8.9% |
9.8% |
8.7% |
10.0% |
Podatek (mln) |
320 |
-268 |
114 |
66 |
93 |
170 |
597 |
812 |
981 |
935 |
517 |
926 |
624 |
819 |
774 |
962 |
Zysk Netto (mln) |
400 |
401 |
89 |
66 |
71 |
105 |
1,209 |
1,498 |
2,022 |
1,743 |
2,397 |
1,943 |
1,236 |
1,685 |
1,648 |
2,372 |
Zysk netto Δ r/r |
0.0% |
0.2% |
-77.8% |
-25.8% |
7.6% |
47.9% |
1051.4% |
23.9% |
35.0% |
-13.8% |
37.5% |
-18.9% |
-36.4% |
36.3% |
-2.2% |
43.9% |
Zysk netto (%) |
1.1% |
1.1% |
0.3% |
0.2% |
0.2% |
0.4% |
3.7% |
4.3% |
5.5% |
4.9% |
6.8% |
5.4% |
3.6% |
5.2% |
4.7% |
6.0% |
EPS |
101.3 |
101.4 |
22.6 |
16.7 |
18.2 |
26.6 |
306.3 |
388.6 |
524.33 |
445.27 |
621.61 |
503.89 |
320.54 |
436.99 |
427.4 |
615.18 |
EPS (rozwodnione) |
101.3 |
101.4 |
22.6 |
16.7 |
18.2 |
26.6 |
306.3 |
388.6 |
524.33 |
445.27 |
621.61 |
503.89 |
320.54 |
436.99 |
427.4 |
615.18 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |