Sanko Metal Industrial Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 43 336
EBIT TTM (mln): 3 711
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 36,343 36,900 32,310 29,993 29,507 29,085 33,049 34,737 36,635 35,486 35,018 36,106 33,994 32,238 34,770 39,796
Przychód Δ r/r 0.0% 1.5% -12.4% -7.2% -1.6% -1.4% 13.6% 5.1% 5.5% -3.1% -1.3% 3.1% -5.8% -5.2% 7.9% 14.5%
Marża brutto 13.9% 14.3% 15.0% 13.4% 13.3% 16.1% 16.9% 19.4% 21.8% 21.5% 21.6% 22.2% 22.3% 22.2% 21.0% 21.5%
EBIT (mln) 781 524 188 145 203 783 1,455 2,310 3,087 2,569 2,458 2,880 2,366 2,500 2,425 3,375
EBIT Δ r/r 0.0% -32.9% -64.1% -22.9% 40.0% 285.7% 85.8% 58.8% 33.6% -16.8% -4.3% 17.2% -17.8% 5.7% -3.0% 39.2%
EBIT (%) 2.1% 1.4% 0.6% 0.5% 0.7% 2.7% 4.4% 6.6% 8.4% 7.2% 7.0% 8.0% 7.0% 7.8% 7.0% 8.5%
Koszty finansowe (mln) 19 23 22 20 19 19 18 7 6 4 4 4 2 0 0 2
EBITDA (mln) 1,773 1,401 1,116 988 1,104 1,632 1,704 2,685 3,510 3,013 2,996 3,406 3,039 3,160 3,014 3,980
EBITDA(%) 4.9% 3.8% 3.5% 3.3% 3.7% 5.6% 5.2% 7.7% 9.6% 8.5% 8.6% 9.4% 8.9% 9.8% 8.7% 10.0%
Podatek (mln) 320 -268 114 66 93 170 597 812 981 935 517 926 624 819 774 962
Zysk Netto (mln) 400 401 89 66 71 105 1,209 1,498 2,022 1,743 2,397 1,943 1,236 1,685 1,648 2,372
Zysk netto Δ r/r 0.0% 0.2% -77.8% -25.8% 7.6% 47.9% 1051.4% 23.9% 35.0% -13.8% 37.5% -18.9% -36.4% 36.3% -2.2% 43.9%
Zysk netto (%) 1.1% 1.1% 0.3% 0.2% 0.2% 0.4% 3.7% 4.3% 5.5% 4.9% 6.8% 5.4% 3.6% 5.2% 4.7% 6.0%
EPS 101.3 101.4 22.6 16.7 18.2 26.6 306.3 388.6 524.33 445.27 621.61 503.89 320.54 436.99 427.4 615.18
EPS (rozwodnione) 101.3 101.4 22.6 16.7 18.2 26.6 306.3 388.6 524.33 445.27 621.61 503.89 320.54 436.99 427.4 615.18
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY