Wall Street Experts
ver. ZuMIgo(08/25)
IMAX China Holding, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 86
EBIT TTM (mln): 31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
47 |
56 |
78 |
111 |
119 |
126 |
118 |
124 |
52 |
113 |
73 |
87 |
Przychód Δ r/r |
0.0% |
20.0% |
39.8% |
41.4% |
7.2% |
6.7% |
-7.1% |
5.8% |
-57.9% |
115.6% |
-35.0% |
18.6% |
Marża brutto |
52.2% |
57.6% |
59.4% |
65.4% |
58.5% |
61.2% |
64.0% |
61.7% |
37.0% |
60.4% |
54.1% |
62.7% |
EBIT (mln) |
15 |
21 |
31 |
42 |
46 |
55 |
52 |
53 |
2 |
49 |
14 |
32 |
EBIT Δ r/r |
0.0% |
36.1% |
48.9% |
36.0% |
8.2% |
20.2% |
-5.0% |
1.6% |
-95.5% |
1957.7% |
-70.8% |
123.6% |
EBIT (%) |
33.0% |
37.4% |
39.8% |
38.3% |
38.7% |
43.6% |
44.5% |
42.8% |
4.6% |
43.7% |
19.7% |
37.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
219 |
-0 |
-0 |
-17 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
23 |
29 |
38 |
58 |
60 |
72 |
53 |
75 |
20 |
65 |
33 |
54 |
EBITDA(%) |
48.7% |
51.8% |
48.9% |
52.8% |
50.4% |
56.9% |
45.3% |
60.4% |
37.5% |
57.3% |
45.4% |
61.7% |
Podatek (mln) |
3 |
3 |
6 |
11 |
10 |
12 |
11 |
12 |
18 |
12 |
5 |
6 |
Zysk Netto (mln) |
13 |
17 |
23 |
-182 |
36 |
44 |
43 |
43 |
-27 |
38 |
11 |
28 |
Zysk netto Δ r/r |
0.0% |
35.7% |
30.5% |
-898.3% |
-119.8% |
21.1% |
-2.2% |
0.3% |
-162.3% |
-242.9% |
-71.9% |
155.6% |
Zysk netto (%) |
27.6% |
31.2% |
29.1% |
-164.4% |
30.4% |
34.6% |
36.4% |
34.5% |
-51.1% |
33.9% |
14.7% |
31.6% |
EPS |
0.0362 |
0.0491 |
0.0641 |
-0.62 |
0.1 |
0.12 |
0.12 |
0.12 |
-0.08 |
0.11 |
0.031 |
0.0805 |
EPS (rozwodnione) |
0.0362 |
0.0491 |
0.0641 |
-0.62 |
0.1 |
0.12 |
0.12 |
0.12 |
-0.0768 |
0.11 |
0.0308 |
0.0805 |
Ilośc akcji (mln) |
355 |
355 |
355 |
293 |
356 |
357 |
358 |
352 |
334 |
347 |
340 |
339 |
Ważona ilośc akcji (mln) |
355 |
355 |
355 |
293 |
362 |
362 |
362 |
355 |
348 |
349 |
349 |
342 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |