Sanki Engineering Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 229 720
EBIT TTM (mln): 13 146
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 233,170 237,684 246,158 254,460 203,340 159,273 151,794 147,994 154,657 171,495 179,598 178,900 168,511 170,156 212,314 207,684 190,066 193,188 190,865
Przychód Δ r/r 0.0% 1.9% 3.6% 3.4% -20.1% -21.7% -4.7% -2.5% 4.5% 10.9% 4.7% -0.4% -5.8% 1.0% 24.8% -2.2% -8.5% 1.6% -1.2%
Marża brutto 8.2% 7.3% 1.8% 3.9% 10.9% 12.8% 12.9% 12.3% 11.4% 10.7% 10.0% 12.8% 13.4% 14.7% 14.9% 15.5% 15.1% 15.6% 14.2%
EBIT (mln) 11,226 9,823 -2,503 3,017 13,884 11,979 10,990 9,805 2,391 2,818 2,951 6,509 6,012 6,593 10,637 10,674 7,498 9,112 5,409
EBIT Δ r/r 0.0% -12.5% -125.5% -220.5% 360.2% -13.7% -8.3% -10.8% -75.6% 17.9% 4.7% 120.6% -7.6% 9.7% 61.3% 0.3% -29.8% 21.5% -40.6%
EBIT (%) 4.8% 4.1% -1.0% 1.2% 6.8% 7.5% 7.2% 6.6% 1.5% 1.6% 1.6% 3.6% 3.6% 3.9% 5.0% 5.1% 3.9% 4.7% 2.8%
Koszty finansowe (mln) 381 321 277 291 219 149 93 85 95 96 89 86 84 76 142 126 113 112 98
EBITDA (mln) 14,156 12,272 62 5,311 15,570 14,174 12,994 11,069 3,897 3,912 4,178 8,546 7,319 8,074 12,742 12,992 9,761 11,404 7,854
EBITDA(%) 6.1% 5.2% 0.0% 2.1% 7.7% 8.9% 8.6% 7.5% 2.5% 2.3% 2.3% 4.8% 4.3% 4.7% 6.0% 6.3% 5.1% 5.9% 4.1%
Podatek (mln) 2,412 1,952 -2,584 3,193 3,338 2,177 1,652 1,475 401 1,391 861 2,489 2,315 2,568 2,279 3,537 1,895 3,024 2,185
Zysk Netto (mln) 2,600 2,355 -6,536 3,134 3,283 3,141 2,124 176 -4,992 1,763 2,461 5,327 4,698 3,906 9,046 7,576 5,901 6,489 4,750
Zysk netto Δ r/r 0.0% -9.4% -377.5% -147.9% 4.8% -4.3% -32.4% -91.7% -2936.4% -135.3% 39.6% 116.5% -11.8% -16.9% 131.6% -16.3% -22.1% 10.0% -26.8%
Zysk netto (%) 1.1% 1.0% -2.7% 1.2% 1.6% 2.0% 1.4% 0.1% -3.2% 1.0% 1.4% 3.0% 2.8% 2.3% 4.3% 3.6% 3.1% 3.4% 2.5%
EPS 34.49 31.46 -88.46 42.42 44.45 42.86 29.67 2.46 -71.04 26.46 38.3 83.84 73.91 63.02 150.01 128.5 103.11 115.13 85.79
EPS (rozwodnione) 34.49 31.46 -88.46 42.42 44.45 42.86 29.67 2.46 -71.04 26.45 38.26 83.7 73.74 62.83 149.44 127.87 102.6 114.54 85.5
Ilośc akcji (mln) 74 74 74 74 74 73 72 72 70 67 64 64 64 62 60 59 57 56 55
Ważona ilośc akcji (mln) 74 74 74 74 74 73 72 72 70 67 64 64 64 62 61 59 58 57 56
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY