Wall Street Experts
ver. ZuMIgo(08/25)
Sanki Engineering Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 229 720
EBIT TTM (mln): 13 146
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
233,170 |
237,684 |
246,158 |
254,460 |
203,340 |
159,273 |
151,794 |
147,994 |
154,657 |
171,495 |
179,598 |
178,900 |
168,511 |
170,156 |
212,314 |
207,684 |
190,066 |
193,188 |
190,865 |
Przychód Δ r/r |
0.0% |
1.9% |
3.6% |
3.4% |
-20.1% |
-21.7% |
-4.7% |
-2.5% |
4.5% |
10.9% |
4.7% |
-0.4% |
-5.8% |
1.0% |
24.8% |
-2.2% |
-8.5% |
1.6% |
-1.2% |
Marża brutto |
8.2% |
7.3% |
1.8% |
3.9% |
10.9% |
12.8% |
12.9% |
12.3% |
11.4% |
10.7% |
10.0% |
12.8% |
13.4% |
14.7% |
14.9% |
15.5% |
15.1% |
15.6% |
14.2% |
EBIT (mln) |
11,226 |
9,823 |
-2,503 |
3,017 |
13,884 |
11,979 |
10,990 |
9,805 |
2,391 |
2,818 |
2,951 |
6,509 |
6,012 |
6,593 |
10,637 |
10,674 |
7,498 |
9,112 |
5,409 |
EBIT Δ r/r |
0.0% |
-12.5% |
-125.5% |
-220.5% |
360.2% |
-13.7% |
-8.3% |
-10.8% |
-75.6% |
17.9% |
4.7% |
120.6% |
-7.6% |
9.7% |
61.3% |
0.3% |
-29.8% |
21.5% |
-40.6% |
EBIT (%) |
4.8% |
4.1% |
-1.0% |
1.2% |
6.8% |
7.5% |
7.2% |
6.6% |
1.5% |
1.6% |
1.6% |
3.6% |
3.6% |
3.9% |
5.0% |
5.1% |
3.9% |
4.7% |
2.8% |
Koszty finansowe (mln) |
381 |
321 |
277 |
291 |
219 |
149 |
93 |
85 |
95 |
96 |
89 |
86 |
84 |
76 |
142 |
126 |
113 |
112 |
98 |
EBITDA (mln) |
14,156 |
12,272 |
62 |
5,311 |
15,570 |
14,174 |
12,994 |
11,069 |
3,897 |
3,912 |
4,178 |
8,546 |
7,319 |
8,074 |
12,742 |
12,992 |
9,761 |
11,404 |
7,854 |
EBITDA(%) |
6.1% |
5.2% |
0.0% |
2.1% |
7.7% |
8.9% |
8.6% |
7.5% |
2.5% |
2.3% |
2.3% |
4.8% |
4.3% |
4.7% |
6.0% |
6.3% |
5.1% |
5.9% |
4.1% |
Podatek (mln) |
2,412 |
1,952 |
-2,584 |
3,193 |
3,338 |
2,177 |
1,652 |
1,475 |
401 |
1,391 |
861 |
2,489 |
2,315 |
2,568 |
2,279 |
3,537 |
1,895 |
3,024 |
2,185 |
Zysk Netto (mln) |
2,600 |
2,355 |
-6,536 |
3,134 |
3,283 |
3,141 |
2,124 |
176 |
-4,992 |
1,763 |
2,461 |
5,327 |
4,698 |
3,906 |
9,046 |
7,576 |
5,901 |
6,489 |
4,750 |
Zysk netto Δ r/r |
0.0% |
-9.4% |
-377.5% |
-147.9% |
4.8% |
-4.3% |
-32.4% |
-91.7% |
-2936.4% |
-135.3% |
39.6% |
116.5% |
-11.8% |
-16.9% |
131.6% |
-16.3% |
-22.1% |
10.0% |
-26.8% |
Zysk netto (%) |
1.1% |
1.0% |
-2.7% |
1.2% |
1.6% |
2.0% |
1.4% |
0.1% |
-3.2% |
1.0% |
1.4% |
3.0% |
2.8% |
2.3% |
4.3% |
3.6% |
3.1% |
3.4% |
2.5% |
EPS |
34.49 |
31.46 |
-88.46 |
42.42 |
44.45 |
42.86 |
29.67 |
2.46 |
-71.04 |
26.46 |
38.3 |
83.84 |
73.91 |
63.02 |
150.01 |
128.5 |
103.11 |
115.13 |
85.79 |
EPS (rozwodnione) |
34.49 |
31.46 |
-88.46 |
42.42 |
44.45 |
42.86 |
29.67 |
2.46 |
-71.04 |
26.45 |
38.26 |
83.7 |
73.74 |
62.83 |
149.44 |
127.87 |
102.6 |
114.54 |
85.5 |
Ilośc akcji (mln) |
74 |
74 |
74 |
74 |
74 |
73 |
72 |
72 |
70 |
67 |
64 |
64 |
64 |
62 |
60 |
59 |
57 |
56 |
55 |
Ważona ilośc akcji (mln) |
74 |
74 |
74 |
74 |
74 |
73 |
72 |
72 |
70 |
67 |
64 |
64 |
64 |
62 |
61 |
59 |
58 |
57 |
56 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |