Wall Street Experts
ver. ZuMIgo(08/25)
Yondenko Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 100 706
EBIT TTM (mln): 7 225
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
73,531 |
66,945 |
71,051 |
71,672 |
69,181 |
68,013 |
70,635 |
73,028 |
71,956 |
70,125 |
77,054 |
80,411 |
82,728 |
89,628 |
92,647 |
89,120 |
| Przychód Δ r/r |
0.0% |
-9.0% |
6.1% |
0.9% |
-3.5% |
-1.7% |
3.9% |
3.4% |
-1.5% |
-2.5% |
9.9% |
4.4% |
2.9% |
8.3% |
3.4% |
-3.8% |
| Marża brutto |
11.9% |
12.5% |
12.3% |
12.8% |
10.6% |
9.6% |
10.1% |
10.6% |
11.8% |
12.9% |
12.7% |
13.2% |
14.3% |
15.7% |
15.8% |
15.7% |
| EBIT (mln) |
2,750 |
2,172 |
2,551 |
2,873 |
850 |
97 |
869 |
1,752 |
1,982 |
2,228 |
2,674 |
2,938 |
3,418 |
5,089 |
5,415 |
4,970 |
| EBIT Δ r/r |
0.0% |
-21.0% |
17.4% |
12.6% |
-70.4% |
-88.6% |
795.9% |
101.6% |
13.1% |
12.4% |
20.0% |
9.9% |
16.3% |
48.9% |
6.4% |
-8.2% |
| EBIT (%) |
3.7% |
3.2% |
3.6% |
4.0% |
1.2% |
0.1% |
1.2% |
2.4% |
2.8% |
3.2% |
3.5% |
3.7% |
4.1% |
5.7% |
5.8% |
5.6% |
| Koszty finansowe (mln) |
22 |
22 |
3 |
1 |
0 |
0 |
1 |
4 |
23 |
43 |
39 |
49 |
51 |
53 |
46 |
40 |
| EBITDA (mln) |
6,240 |
4,256 |
4,540 |
4,887 |
2,841 |
1,908 |
2,678 |
3,669 |
4,223 |
4,604 |
4,993 |
5,521 |
6,229 |
7,935 |
8,579 |
7,772 |
| EBITDA(%) |
8.5% |
6.4% |
6.4% |
6.8% |
4.1% |
2.8% |
3.8% |
5.0% |
5.9% |
6.6% |
6.5% |
6.9% |
7.5% |
8.9% |
9.3% |
8.7% |
| Podatek (mln) |
1,386 |
878 |
1,571 |
1,205 |
572 |
127 |
666 |
835 |
966 |
873 |
1,128 |
1,215 |
1,228 |
1,781 |
2,000 |
1,867 |
| Zysk Netto (mln) |
2,016 |
1,600 |
1,533 |
1,522 |
915 |
4 |
812 |
976 |
1,398 |
1,751 |
2,284 |
2,392 |
2,289 |
3,652 |
3,779 |
3,764 |
| Zysk netto Δ r/r |
0.0% |
-20.6% |
-4.2% |
-0.7% |
-39.9% |
-99.6% |
20200.0% |
20.2% |
43.2% |
25.3% |
30.4% |
4.7% |
-4.3% |
59.5% |
3.5% |
-0.4% |
| Zysk netto (%) |
2.7% |
2.4% |
2.2% |
2.1% |
1.3% |
0.0% |
1.1% |
1.3% |
1.9% |
2.5% |
3.0% |
3.0% |
2.8% |
4.1% |
4.1% |
4.2% |
| EPS |
127.73 |
101.58 |
97.4 |
96.7 |
58.18 |
0.28 |
51.65 |
62.18 |
89.1 |
111.63 |
145.59 |
152.51 |
145.96 |
232.76 |
240.52 |
239.18 |
| EPS (rozwodnione) |
127.73 |
101.58 |
97.4 |
96.7 |
58.18 |
0.28 |
51.65 |
62.18 |
89.1 |
111.63 |
145.59 |
152.51 |
145.96 |
232.76 |
240.52 |
239.18 |
| Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
| Ważona ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |