Fire Rock Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 196
EBIT TTM (mln): 6
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 29 36 50 96 183 338 618 1,035 115 135 141
Przychód Δ r/r 0.0% 25.8% 39.9% 91.3% 90.4% 84.9% 82.7% 67.5% -88.9% 17.3% 4.2%
Marża brutto 85.8% 79.2% 83.6% 85.7% 89.7% 93.5% 92.1% 83.8% 66.6% 79.7% 78.0%
EBIT (mln) 12 13 28 70 136 282 497 27 1 1 20
EBIT Δ r/r 0.0% 8.9% 118.9% 152.3% 94.0% 107.4% 76.1% -94.6% -96.5% -11.4% 2278.9%
EBIT (%) 40.9% 35.4% 55.4% 73.0% 74.4% 83.4% 80.4% 2.6% 0.8% 0.6% 14.0%
Koszty finansowe (mln) 0 -0 -1 -1 -1 0 0 19 19 9 0
EBITDA (mln) 12 16 34 79 143 291 510 106 63 592 22
EBITDA(%) 41.8% 44.2% 68.5% 81.9% 78.0% 86.0% 82.6% 10.3% 54.5% 438.9% 15.8%
Podatek (mln) -0 2 4 19 33 50 88 98 9 8 17
Zysk Netto (mln) 12 10 25 52 102 232 407 -1,213 30 560 -17
Zysk netto Δ r/r 0.0% -13.5% 135.9% 111.2% 97.0% 127.1% 75.2% -397.9% -102.5% 1753.9% -103.0%
Zysk netto (%) 42.3% 29.0% 49.0% 54.0% 55.9% 68.7% 65.9% -117.2% 26.2% 415.0% -12.1%
EPS 0.0042 0.0036 0.0066 0.0135 0.0266 0.0605 0.11 -0.32 0.0079 2.65 -0.0835
EPS (rozwodnione) 0.0042 0.0036 0.0066 0.0135 0.0266 0.0605 0.11 -0.32 0.0079 2.65 -0.0835
Ilośc akcji (mln) 2,880 2,880 3,714 3,840 3,840 3,840 3,840 3,840 3,840 192 192
Ważona ilośc akcji (mln) 2,880 2,880 3,714 3,840 3,840 3,840 3,840 3,840 3,840 192 192
Waluta CNY CNY CNY CNY CNY CNY CNY HKD HKD HKD HKD