Wall Street Experts
ver. ZuMIgo(08/25)
Beijing Chunlizhengda Medical Instruments Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 048
EBIT TTM (mln): 199
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
111 |
135 |
177 |
208 |
300 |
498 |
855 |
938 |
1,108 |
1,202 |
1,209 |
806 |
Przychód Δ r/r |
0.0% |
21.7% |
31.8% |
17.2% |
44.4% |
65.8% |
71.8% |
9.6% |
18.2% |
8.4% |
0.6% |
-33.3% |
Marża brutto |
72.4% |
74.0% |
68.8% |
76.8% |
72.0% |
63.8% |
69.4% |
72.6% |
77.1% |
76.0% |
72.5% |
64.1% |
EBIT (mln) |
39 |
44 |
39 |
78 |
87 |
121 |
299 |
330 |
368 |
329 |
306 |
131 |
EBIT Δ r/r |
0.0% |
13.3% |
-11.7% |
100.1% |
11.6% |
39.0% |
146.4% |
10.6% |
11.4% |
-10.5% |
-7.0% |
-57.3% |
EBIT (%) |
35.3% |
32.9% |
22.0% |
37.6% |
29.0% |
24.3% |
34.9% |
35.2% |
33.2% |
27.4% |
25.3% |
16.2% |
Koszty finansowe (mln) |
0 |
0 |
-4 |
4 |
8 |
2 |
5 |
0 |
0 |
16 |
0 |
0 |
EBITDA (mln) |
43 |
48 |
44 |
84 |
94 |
129 |
310 |
355 |
431 |
383 |
341 |
169 |
EBITDA(%) |
38.9% |
35.9% |
24.7% |
40.4% |
31.2% |
25.8% |
36.3% |
37.9% |
38.9% |
31.9% |
28.2% |
21.0% |
Podatek (mln) |
5 |
6 |
6 |
10 |
11 |
14 |
36 |
46 |
45 |
29 |
28 |
7 |
Zysk Netto (mln) |
33 |
37 |
38 |
63 |
68 |
106 |
237 |
283 |
322 |
308 |
278 |
125 |
Zysk netto Δ r/r |
0.0% |
13.4% |
2.3% |
67.5% |
7.6% |
54.7% |
124.1% |
19.7% |
13.8% |
-4.5% |
-9.7% |
-55.0% |
Zysk netto (%) |
29.5% |
27.5% |
21.3% |
30.5% |
22.7% |
21.2% |
27.7% |
30.2% |
29.1% |
25.6% |
23.0% |
15.5% |
EPS |
0.13 |
0.15 |
0.12 |
0.18 |
0.2 |
0.31 |
0.68 |
0.82 |
0.93 |
0.8 |
0.72 |
0.33 |
EPS (rozwodnione) |
0.13 |
0.15 |
0.12 |
0.18 |
0.2 |
0.31 |
0.68 |
0.82 |
0.93 |
0.8 |
0.72 |
0.33 |
Ilośc akcji (mln) |
250 |
250 |
346 |
345 |
345 |
346 |
346 |
346 |
347 |
384 |
386 |
379 |
Ważona ilośc akcji (mln) |
250 |
250 |
346 |
346 |
346 |
346 |
348 |
346 |
347 |
385 |
386 |
379 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |