Beijing Chunlizhengda Medical Instruments Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 048
EBIT TTM (mln): 199
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 111 135 177 208 300 498 855 938 1,108 1,202 1,209 806
Przychód Δ r/r 0.0% 21.7% 31.8% 17.2% 44.4% 65.8% 71.8% 9.6% 18.2% 8.4% 0.6% -33.3%
Marża brutto 72.4% 74.0% 68.8% 76.8% 72.0% 63.8% 69.4% 72.6% 77.1% 76.0% 72.5% 64.1%
EBIT (mln) 39 44 39 78 87 121 299 330 368 329 306 131
EBIT Δ r/r 0.0% 13.3% -11.7% 100.1% 11.6% 39.0% 146.4% 10.6% 11.4% -10.5% -7.0% -57.3%
EBIT (%) 35.3% 32.9% 22.0% 37.6% 29.0% 24.3% 34.9% 35.2% 33.2% 27.4% 25.3% 16.2%
Koszty finansowe (mln) 0 0 -4 4 8 2 5 0 0 16 0 0
EBITDA (mln) 43 48 44 84 94 129 310 355 431 383 341 169
EBITDA(%) 38.9% 35.9% 24.7% 40.4% 31.2% 25.8% 36.3% 37.9% 38.9% 31.9% 28.2% 21.0%
Podatek (mln) 5 6 6 10 11 14 36 46 45 29 28 7
Zysk Netto (mln) 33 37 38 63 68 106 237 283 322 308 278 125
Zysk netto Δ r/r 0.0% 13.4% 2.3% 67.5% 7.6% 54.7% 124.1% 19.7% 13.8% -4.5% -9.7% -55.0%
Zysk netto (%) 29.5% 27.5% 21.3% 30.5% 22.7% 21.2% 27.7% 30.2% 29.1% 25.6% 23.0% 15.5%
EPS 0.13 0.15 0.12 0.18 0.2 0.31 0.68 0.82 0.93 0.8 0.72 0.33
EPS (rozwodnione) 0.13 0.15 0.12 0.18 0.2 0.31 0.68 0.82 0.93 0.8 0.72 0.33
Ilośc akcji (mln) 250 250 346 345 345 346 346 346 347 384 386 379
Ważona ilośc akcji (mln) 250 250 346 346 346 346 348 346 347 385 386 379
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY