Fudo Tetra Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 64 969
EBIT TTM (mln): 2 423
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 72,677 71,937 67,405 56,051 51,101 58,228 72,434 70,718 64,005 67,157 62,805 67,081 71,199 72,308 66,778 70,466
Przychód Δ r/r 0.0% -1.0% -6.3% -16.8% -8.8% 13.9% 24.4% -2.4% -9.5% 4.9% -6.5% 6.8% 6.1% 1.6% -7.6% 5.5%
Marża brutto 16.1% 14.4% 12.3% 12.6% 13.9% 13.1% 15.3% 17.1% 15.4% 17.4% 17.7% 16.1% 16.8% 17.3% 16.4% 16.5%
EBIT (mln) -3,956 -5,420 556 86 997 1,572 4,702 4,908 3,118 3,809 3,709 3,582 4,497 4,518 3,297 3,602
EBIT Δ r/r 0.0% 37.0% -110.3% -84.5% 1059.3% 57.7% 199.1% 4.4% -36.5% 22.2% -2.6% -3.4% 25.5% 0.5% -27.0% 9.3%
EBIT (%) -5.4% -7.5% 0.8% 0.2% 2.0% 2.7% 6.5% 6.9% 4.9% 5.7% 5.9% 5.3% 6.3% 6.2% 4.9% 5.1%
Koszty finansowe (mln) 137 146 228 227 241 204 151 74 51 31 23 22 23 22 23 34
EBITDA (mln) 8,087 6,497 5,915 5,014 5,265 6,410 9,629 10,378 8,228 10,207 4,910 4,808 5,510 5,916 5,101 5,176
EBITDA(%) 11.1% 9.0% 8.8% 8.9% 10.3% 11.0% 13.3% 14.7% 12.9% 15.2% 7.8% 7.2% 7.7% 8.2% 7.6% 7.3%
Podatek (mln) 1,234 826 277 103 648 470 1,159 1,053 1,092 1,157 1,144 1,242 1,522 1,617 883 1,251
Zysk Netto (mln) -5,275 -6,394 286 -44 176 1,281 3,821 3,900 2,008 2,568 2,445 2,438 2,777 2,990 2,063 2,166
Zysk netto Δ r/r 0.0% 21.2% -104.5% -115.4% -500.0% 627.8% 198.3% 2.1% -48.5% 27.9% -4.8% -0.3% 13.9% 7.7% -31.0% 5.0%
Zysk netto (%) -7.3% -8.9% 0.4% -0.1% 0.3% 2.2% 5.3% 5.5% 3.1% 3.8% 3.9% 3.6% 3.9% 4.1% 3.1% 3.1%
EPS -320.69 -388.72 17.4 -2.67 10.7 77.9 232.3 237.1 122.1 156.4 149.1 150.14 174.68 192.17 135.11 142.32
EPS (rozwodnione) -320.69 -388.72 16.8 -2.67 10.7 77.9 232.3 237.1 122.1 156.4 149.1 150.14 174.68 192.17 135.11 142.32
Ilośc akcji (mln) 16 16 16 16 16 16 16 16 16 16 16 16 16 16 15 15
Ważona ilośc akcji (mln) 16 16 17 16 16 16 16 16 16 16 16 16 16 16 15 15
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY