| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
68 644.42468 |
146 089.69503 |
226 325.2786 |
259 231.95196 |
437 784.8113 |
563 040.74556 |
692 052.471094 |
1 050 009.449283 |
1 384 813.849004 |
1 520 116.356485 |
2 103 214.25254 |
| Aktywa trwałe (mln) |
39 336.38134 |
96 457.04389 |
125 456.69039 |
145 248.77162 |
275 922.9064 |
347 477.630998 |
410 483.756712 |
519 054.191376 |
656 024.217925 |
740 027.618111 |
961 647.83371 |
| Rzeczowe aktywa trwałe netto |
38 400.73121 |
91 716.95308 |
119 755.70524 |
129 229.23351 |
259 859.94579 |
336 592.759418 |
396 813.403238 |
503 458.69611 |
636 526.09708 |
718 758.652173 |
895 477.92769 |
| Wartość firmy |
0.0 |
24.273 |
0.0 |
0.0 |
0.0 |
0.0 |
1 764.911738 |
1 658.515495 |
1 658.515 |
1 658.515 |
14 262.365 |
| Wartości niematerialne i prawne |
816.48813 |
4 516.554 |
5 649.60034 |
15 971.14886 |
16 014.72411 |
904.66997 |
2 709.883 |
3 010.478 |
3 845.835 |
0.0 |
5 887.392 |
| Wartość firmy i wartości niematerialne i prawne |
816.48813 |
4 540.827 |
5 649.60034 |
15 971.14886 |
16 014.72411 |
904.66997 |
4 474.795 |
4 668.993 |
5 504.35 |
1 658.515 |
20 149.757 |
| Należności netto |
9 897.29232 |
17 547.44991 |
34 445.879 |
27 094.318 |
36 119.507 |
44 971.993582 |
60 212.676782 |
119 996.36985 |
157 595.554559 |
119 780.500154 |
272 471.3 |
| Inwestycje długoterminowe |
119.162 |
199.26381 |
51.38481 |
48.38925 |
48.2365 |
5 333.243412 |
5 896.755504 |
5 042.48799 |
6 537.650154 |
8 460.718525 |
24 688.4475 |
| Aktywa obrotowe |
28 372.82839 |
47 948.34586 |
97 772.86212 |
110 287.3264 |
154 415.44472 |
215 563.114561 |
281 568.714382 |
530 955.257907 |
728 789.631079 |
780 088.738374 |
1 141 566.41882 |
| Środki pieniężne i Inwestycje |
5 479.72518 |
3 822.28985 |
13 428.24878 |
19 780.71092 |
25 640.29303 |
26 752.853851 |
22 009.790759 |
25 324.299555 |
20 395.691703 |
18 625.215038 |
41 627.73618 |
| Zapasy |
5 474.45212 |
21 277.97065 |
45 131.71453 |
52 542.52348 |
71 175.97024 |
115 683.467344 |
158 111.297636 |
343 647.519436 |
526 854.191671 |
619 393.788526 |
772 339.52644 |
| Inwestycje krótkoterminowe |
29.382 |
269.899 |
87.83768 |
94.0 |
669.8215 |
510.646395 |
250.470826 |
1 230.010009 |
1 575.0 |
2 575.0 |
515.0 |
| Środki pieniężne i inne aktywa pieniężne |
5 450.34318 |
3 552.39085 |
13 340.4111 |
19 686.71092 |
24 970.47153 |
26 242.207456 |
21 759.319933 |
24 094.289546 |
18 820.691703 |
16 050.215038 |
41 112.73618 |
| Należności krótkoterminowe |
11 843.816 |
14 023.865 |
59 304.281 |
34 700.938 |
91 694.807 |
60 530.734 |
66 732.244999 |
179 610.005 |
271 185.88 |
198 207.192 |
250 212.096 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
137 974.448014 |
165 578.848143 |
225 796.362925 |
329 224.334313 |
563 521.94783 |
540 600.224 |
| Zobowiązania krótkoterminowe |
58 026.41337 |
79 237.58506 |
129 648.27919 |
125 033.86183 |
189 797.12857 |
213 771.544316 |
260 754.141595 |
438 435.489492 |
663 136.656073 |
920 013.040523 |
884 795.09847 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 590.054 |
6 235.82483 |
9 431.382133 |
17 514.439123 |
57 303.811514 |
0.0 |
| Zobowiązania długoterminowe |
4 385.736 |
29 457.813 |
21 591.885 |
10 787.8913 |
19 049.111 |
82 376.32975 |
189 394.3499 |
251 390.759293 |
175 555.493317 |
88 231.013207 |
342 834.89034 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 088.873983 |
5 028.780085 |
1 652.615303 |
23 675.75587 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1827.602 |
7525.273 |
9287.694 |
8652.479 |
10112.889 |
29948.967 |
| Zobowiązania ogółem |
63 727.4844 |
112 351.18749 |
153 821.02427 |
137 935.82014 |
216 118.60242 |
296 147.874067 |
450 148.491496 |
689 826.248786 |
838 692.14939 |
1 008 244.05373 |
1 227 629.98881 |
| Kapitał własny |
4 916.94028 |
33 738.50755 |
72 504.25433 |
121 296.131819 |
221 666.20888 |
266 892.871492 |
241 903.979598 |
360 183.200497 |
546 121.699614 |
511 872.302755 |
875 584.26371 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
2 583.99769 |
4 781.82506 |
3 385.54156 |
0.0 |
0.0 |
0.0 |
(108.993874) |
5 594.91167 |
| Pasywa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
563 040.74556 |
692 052.471094 |
1 050 009.449283 |
1 384 813.849004 |
1 520 116.356485 |
2 097 619.34085 |
| Inwestycje |
148.544 |
469.16281 |
139.22249 |
142.38925 |
718.058 |
5 843.889807 |
6 147.22633 |
6 272.497999 |
8 112.650154 |
11 035.718525 |
25 203.4475 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
216 657.942635 |
335 567.414018 |
440 016.68065 |
478 257.973761 |
644 689.702378 |
828 629.637 |
| Środki pieniężne i inne aktywa pieniężne |
5 450.34318 |
3 552.39085 |
13 340.4111 |
19 686.71092 |
24 970.47153 |
26 242.207456 |
21 759.319933 |
24 094.289546 |
18 820.691703 |
16 050.215038 |
41 112.73618 |
| Dług netto |
(5 450.34318) |
(3 552.39085) |
(13 340.4111) |
(19 686.71092) |
(24 970.47153) |
190 415.735179 |
313 808.094085 |
415 922.391104 |
459 437.282058 |
628 639.48734 |
787 516.90082 |
| Ticker |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
178320.KQ |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |