Wall Street Experts
ver. ZuMIgo(08/25)
JB Financial Group Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 481 807
EBIT TTM (mln): 193 115
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
197,708 |
967,228 |
851,003 |
946,180 |
1,085,455 |
1,188,047 |
1,400,804 |
1,459,274 |
1,684,336 |
1,947,015 |
3,879,404 |
4,142,118 |
Przychód Δ r/r |
0.0% |
389.2% |
-12.0% |
11.2% |
14.7% |
9.5% |
17.9% |
4.2% |
15.4% |
15.6% |
99.2% |
6.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
108.1% |
0.0% |
EBIT (mln) |
276,112 |
1,079,777 |
825,836 |
868,962 |
877,472 |
1,009,947 |
463,123 |
436,644 |
677,564 |
1,601,061 |
4,193,690 |
907,267 |
EBIT Δ r/r |
0.0% |
291.1% |
-23.5% |
5.2% |
1.0% |
15.1% |
-54.1% |
-5.7% |
55.2% |
136.3% |
161.9% |
-78.4% |
EBIT (%) |
139.7% |
111.6% |
97.0% |
91.8% |
80.8% |
85.0% |
33.1% |
29.9% |
40.2% |
82.2% |
108.1% |
21.9% |
Koszty finansowe (mln) |
229,226 |
500,201 |
626,568 |
606,966 |
611,668 |
672,963 |
659,899 |
553,543 |
447,075 |
786,099 |
1,489,335 |
0 |
EBITDA (mln) |
290,222 |
1,118,470 |
883,658 |
935,530 |
953,715 |
1,090,893 |
559,806 |
532,492 |
771,600 |
1,691,572 |
143,216 |
907,267 |
EBITDA(%) |
146.8% |
115.6% |
103.8% |
98.9% |
87.9% |
91.8% |
40.0% |
36.5% |
45.8% |
86.9% |
3.7% |
21.9% |
Podatek (mln) |
12,230 |
22,026 |
48,361 |
60,146 |
80,740 |
95,448 |
121,185 |
73,132 |
171,002 |
213,942 |
195,576 |
214,910 |
Zysk Netto (mln) |
34,656 |
557,550 |
150,907 |
201,850 |
185,064 |
241,536 |
341,938 |
363,512 |
506,562 |
601,020 |
585,981 |
658,333 |
Zysk netto Δ r/r |
0.0% |
1508.8% |
-72.9% |
33.8% |
-8.3% |
30.5% |
41.6% |
6.3% |
39.4% |
18.6% |
-2.5% |
12.3% |
Zysk netto (%) |
17.5% |
57.6% |
17.7% |
21.3% |
17.0% |
20.3% |
24.4% |
24.9% |
30.1% |
30.9% |
15.1% |
15.9% |
EPS |
396.15 |
5281.0 |
881.0 |
918.0 |
1124.0 |
1391.0 |
1640.79 |
1774.12 |
2510.18 |
2996.22 |
2906.53 |
3438.64 |
EPS (rozwodnione) |
396.15 |
5281.0 |
881.0 |
918.0 |
1124.0 |
1391.0 |
1640.79 |
1774.12 |
2510.18 |
2996.22 |
2906.53 |
3438.64 |
Ilośc akcji (mln) |
87 |
106 |
171 |
220 |
165 |
174 |
194 |
194 |
194 |
194 |
194 |
191 |
Ważona ilośc akcji (mln) |
87 |
106 |
171 |
220 |
165 |
174 |
194 |
194 |
194 |
194 |
194 |
191 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |