Farcent Enterprise Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 560
EBIT TTM (mln): 304
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 927 1,154 1,252 1,352 1,521 1,596 1,986 2,069 2,024 2,985 3,391 3,059 3,139 2,785 2,622 2,525
Przychód Δ r/r 0.0% 24.5% 8.5% 8.0% 12.5% 4.9% 24.4% 4.2% -2.2% 47.5% 13.6% -9.8% 2.6% -11.3% -5.8% -3.7%
Marża brutto 48.2% 46.8% 45.7% 45.5% 44.8% 46.0% 45.3% 46.5% 44.2% 43.5% 43.5% 45.7% 43.9% 45.6% 46.5% 48.0%
EBIT (mln) 62 96 92 86 104 127 180 209 205 362 475 349 357 335 301 306
EBIT Δ r/r 0.0% 54.2% -3.6% -7.3% 21.4% 22.1% 41.7% 16.2% -2.0% 76.7% 31.3% -26.6% 2.3% -6.1% -10.0% 1.5%
EBIT (%) 6.7% 8.3% 7.4% 6.3% 6.8% 8.0% 9.1% 10.1% 10.1% 12.1% 14.0% 11.4% 11.4% 12.0% 11.5% 12.1%
Koszty finansowe (mln) 0 0 1 1 1 0 1 5 2 3 4 2 1 2 1 0
EBITDA (mln) 104 134 148 125 155 187 281 331 320 498 533 411 416 391 355 393
EBITDA(%) 11.2% 11.6% 11.8% 9.3% 10.2% 11.7% 14.1% 16.0% 15.8% 16.7% 15.7% 13.4% 13.3% 14.0% 13.5% 15.6%
Podatek (mln) 12 18 22 21 31 31 51 52 57 99 107 119 78 66 69 72
Zysk Netto (mln) 74 92 96 85 199 115 146 171 180 300 340 348 262 253 231 250
Zysk netto Δ r/r 0.0% 24.2% 5.1% -11.1% 132.4% -42.3% 27.1% 17.6% 5.3% 66.5% 13.1% 2.5% -24.9% -3.1% -8.8% 8.3%
Zysk netto (%) 7.9% 7.9% 7.7% 6.3% 13.1% 7.2% 7.3% 8.3% 8.9% 10.1% 10.0% 11.4% 8.3% 9.1% 8.8% 9.9%
EPS 1.37 1.7 1.79 1.67 3.69 2.12 2.73 3.04 3.13 4.96 5.37 5.51 4.14 4.01 3.65 3.96
EPS (rozwodnione) 1.37 1.7 1.79 1.67 3.69 2.12 2.73 2.84 2.9 4.96 5.37 5.51 4.14 4.01 3.65 3.96
Ilośc akcji (mln) 54 54 54 53 53 53 53 56 58 61 63 63 63 63 63 63
Ważona ilośc akcji (mln) 54 54 54 54 54 54 53 61 63 61 63 63 63 63 63 63
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD