Wall Street Experts
ver. ZuMIgo(08/25)
Asiainfo Technologies Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 15 513
EBIT TTM (mln): 1 377
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,765 |
4,856 |
4,948 |
5,211 |
5,721 |
6,020 |
6,895 |
7,738 |
7,891 |
6,646 |
Przychód Δ r/r |
0.0% |
1.9% |
1.9% |
5.3% |
9.8% |
5.2% |
14.5% |
12.2% |
2.0% |
-15.8% |
Marża brutto |
37.2% |
34.4% |
33.8% |
36.1% |
37.2% |
38.3% |
38.4% |
38.0% |
37.7% |
37.4% |
EBIT (mln) |
408 |
188 |
519 |
380 |
482 |
633 |
769 |
827 |
815 |
546 |
EBIT Δ r/r |
0.0% |
-54.0% |
176.2% |
-26.7% |
26.6% |
31.5% |
21.5% |
7.5% |
-1.5% |
-33.0% |
EBIT (%) |
8.6% |
3.9% |
10.5% |
7.3% |
8.4% |
10.5% |
11.2% |
10.7% |
10.3% |
8.2% |
Koszty finansowe (mln) |
6 |
94 |
84 |
71 |
40 |
20 |
11 |
10 |
15 |
10 |
EBITDA (mln) |
605 |
324 |
612 |
448 |
529 |
671 |
806 |
891 |
883 |
736 |
EBITDA(%) |
12.7% |
6.7% |
12.4% |
8.6% |
9.2% |
11.1% |
11.7% |
11.5% |
11.2% |
11.1% |
Podatek (mln) |
88 |
67 |
89 |
109 |
132 |
102 |
134 |
119 |
126 |
70 |
Zysk Netto (mln) |
-105 |
-211 |
329 |
204 |
409 |
662 |
786 |
832 |
533 |
545 |
Zysk netto Δ r/r |
0.0% |
100.9% |
-255.5% |
-37.9% |
100.3% |
62.0% |
18.7% |
5.9% |
-35.9% |
2.2% |
Zysk netto (%) |
-2.2% |
-4.4% |
6.6% |
3.9% |
7.1% |
11.0% |
11.4% |
10.8% |
6.8% |
8.2% |
EPS |
-0.15 |
-0.3 |
0.46 |
0.32 |
0.56 |
0.85 |
0.86 |
0.92 |
0.57 |
0.59 |
EPS (rozwodnione) |
-0.15 |
-0.3 |
0.46 |
0.32 |
0.56 |
0.84 |
0.84 |
0.9 |
0.57 |
0.59 |
Ilośc akcji (mln) |
714 |
714 |
714 |
629 |
724 |
780 |
918 |
908 |
935 |
913 |
Ważona ilośc akcji (mln) |
714 |
714 |
714 |
639 |
728 |
787 |
932 |
922 |
931 |
925 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |