China Electric Mfg. Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 245
EBIT TTM (mln): 113
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,154 5,349 4,853 4,231 6,369 7,370 7,071 3,203 2,857 2,690 2,676 2,706 2,352 2,354 2,074 1,778 1,570 1,361 1,161
Przychód Δ r/r 0.0% 69.6% -9.3% -12.8% 50.5% 15.7% -4.1% -54.7% -10.8% -5.9% -0.5% 1.1% -13.1% 0.1% -11.9% -14.3% -11.7% -13.3% -14.7%
Marża brutto 25.2% 17.1% 20.9% 23.0% 17.2% 18.8% 18.9% 21.7% 22.7% 23.7% 21.5% 18.9% 22.9% 26.5% 26.7% 28.1% 27.9% 24.4% 30.5%
EBIT (mln) 109 167 167 328 481 714 698 -109 64 60 -32 -187 -112 921 81 275 135 67 87
EBIT Δ r/r 0.0% 53.4% 0.4% 96.0% 46.7% 48.3% -2.2% -115.6% -158.3% -6.1% -152.7% 492.2% -40.0% -922.0% -91.2% 238.0% -50.8% -50.8% 30.1%
EBIT (%) 3.4% 3.1% 3.4% 7.8% 7.6% 9.7% 9.9% -3.4% 2.2% 2.2% -1.2% -6.9% -4.8% 39.1% 3.9% 15.5% 8.6% 4.9% 7.5%
Koszty finansowe (mln) 2 1 1 1 20 35 42 102 57 119 20 17 1 23 9 8 9 12 13
EBITDA (mln) 578 516 305 459 648 770 729 294 260 1 -155 -242 -12 990 165 354 206 123 235
EBITDA(%) 18.3% 9.7% 6.3% 10.8% 10.2% 10.4% 10.3% 9.2% 9.1% 0.0% -5.8% -8.9% -0.5% 42.0% 8.0% 19.9% 13.1% 9.0% 20.2%
Podatek (mln) 31 70 95 61 82 101 108 61 -21 22 -16 67 -9 47 11 15 8 4 7
Zysk Netto (mln) 644 461 240 369 513 532 101 -539 -275 13 -858 618 68 763 79 279 77 150 161
Zysk netto Δ r/r 0.0% -28.4% -47.9% 53.5% 39.0% 3.7% -81.1% -635.7% -49.0% -104.8% -6591.7% -172.1% -89.0% 1026.6% -89.7% 255.0% -72.3% 93.4% 7.4%
Zysk netto (%) 20.4% 8.6% 5.0% 8.7% 8.0% 7.2% 1.4% -16.8% -9.6% 0.5% -32.1% 22.8% 2.9% 32.4% 3.8% 15.7% 4.9% 11.0% 13.8%
EPS 2.09 1.49 0.78 1.2 1.64 1.65 0.33 -1.67 -0.85 0.037 -2.66 1.91 0.19 2.16 0.23 0.86 0.24 0.46 0.48
EPS (rozwodnione) 2.09 1.49 0.78 1.19 1.51 1.57 0.33 -1.67 -0.85 0.037 -2.66 1.9 0.19 2.14 0.23 0.86 0.24 0.46 0.48
Ilośc akcji (mln) 309 309 309 309 313 320 323 323 323 323 323 323 358 354 343 323 323 323 323
Ważona ilośc akcji (mln) 309 309 309 310 351 356 323 323 323 323 323 325 360 356 343 323 323 323 323
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD