Wall Street Experts
ver. ZuMIgo(08/25)
COFCO Joycome Foods Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 23 695
EBIT TTM (mln): 819
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,734 |
3,746 |
5,056 |
6,616 |
6,961 |
7,168 |
11,079 |
18,922 |
13,228 |
12,901 |
11,568 |
16,326 |
Przychód Δ r/r |
0.0% |
0.3% |
35.0% |
30.9% |
5.2% |
3.0% |
54.5% |
70.8% |
-30.1% |
-2.5% |
-10.3% |
41.1% |
Marża brutto |
5.0% |
3.2% |
2.3% |
0.7% |
0.8% |
0.2% |
16.2% |
37.3% |
22.6% |
17.4% |
10.6% |
12.2% |
EBIT (mln) |
-141 |
-221 |
-246 |
-363 |
-394 |
-313 |
1,182 |
6,116 |
2,217 |
1,587 |
0 |
873 |
EBIT Δ r/r |
0.0% |
56.5% |
11.0% |
47.6% |
8.6% |
-20.5% |
-477.8% |
417.3% |
-63.7% |
-28.4% |
-100.0% |
inf% |
EBIT (%) |
-3.8% |
-5.9% |
-4.9% |
-5.5% |
-5.7% |
-4.4% |
10.7% |
32.3% |
16.8% |
12.3% |
0.0% |
5.3% |
Koszty finansowe (mln) |
105 |
138 |
133 |
110 |
81 |
124 |
162 |
156 |
123 |
177 |
132 |
0 |
EBITDA (mln) |
190 |
-37 |
591 |
1,172 |
780 |
-224 |
1,465 |
6,463 |
2,640 |
2,114 |
592 |
1,454 |
EBITDA(%) |
5.1% |
-1.0% |
11.7% |
17.7% |
11.2% |
-3.1% |
13.2% |
34.2% |
20.0% |
16.4% |
5.1% |
8.9% |
Podatek (mln) |
15 |
4 |
10 |
1 |
3 |
10 |
9 |
87 |
482 |
120 |
-6 |
55 |
Zysk Netto (mln) |
-242 |
-385 |
151 |
952 |
445 |
-628 |
1,574 |
3,995 |
-460 |
357 |
-136 |
538 |
Zysk netto Δ r/r |
0.0% |
59.3% |
-139.2% |
530.8% |
-53.3% |
-241.1% |
-350.7% |
153.9% |
-111.5% |
-177.6% |
-138.0% |
-496.7% |
Zysk netto (%) |
-6.5% |
-10.3% |
3.0% |
14.4% |
6.4% |
-8.8% |
14.2% |
21.1% |
-3.5% |
2.8% |
-1.2% |
3.3% |
EPS |
-0.062 |
-0.0987 |
0.0387 |
0.28 |
0.12 |
-0.16 |
0.4 |
1.02 |
-0.12 |
0.0914 |
-0.0306 |
0.12 |
EPS (rozwodnione) |
-0.062 |
-0.0987 |
0.0387 |
0.28 |
0.12 |
-0.16 |
0.4 |
1.02 |
-0.12 |
0.0914 |
-0.0306 |
0.12 |
Ilośc akcji (mln) |
3,902 |
3,902 |
3,902 |
3,441 |
3,902 |
3,902 |
3,902 |
3,902 |
3,902 |
3,902 |
4,429 |
4,582 |
Ważona ilośc akcji (mln) |
3,902 |
3,902 |
3,902 |
3,441 |
3,902 |
3,902 |
3,902 |
3,902 |
3,902 |
3,902 |
4,429 |
4,582 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |