Walsin Lihwa Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 175 999
EBIT TTM (mln): 5 486
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 123,385 164,521 157,181 132,959 190,152 189,893 157,440 148,635 162,987 149,338 143,355 167,793 190,915 134,804 112,547 156,665 180,401 189,840
Przychód Δ r/r 0.0% 33.3% -4.5% -15.4% 43.0% -0.1% -17.1% -5.6% 9.7% -8.4% -4.0% 17.0% 13.8% -29.4% -16.5% 39.2% 15.2% 5.2%
Marża brutto 8.2% 3.8% 1.8% 7.3% 4.6% 2.8% 4.8% 3.1% 4.6% 3.9% 6.7% 7.2% 8.3% 7.0% 11.1% 12.6% 9.6% 7.6%
EBIT (mln) 6,883 2,587 -1,108 5,446 3,545 -526 2,281 45 3,504 1,958 5,322 7,896 11,026 5,409 9,142 18,887 16,687 6,241
EBIT Δ r/r 0.0% -62.4% -142.8% -591.5% -34.9% -114.8% -533.4% -98.0% 7651.8% -44.1% 171.8% 48.4% 39.6% -50.9% 69.0% 106.6% -11.7% -62.6%
EBIT (%) 5.6% 1.6% -0.7% 4.1% 1.9% -0.3% 1.4% 0.0% 2.1% 1.3% 3.7% 4.7% 5.8% 4.0% 8.1% 12.1% 9.2% 3.3%
Koszty finansowe (mln) 1,028 1,831 2,018 894 1,123 1,291 618 615 761 424 323 513 684 560 540 418 828 2,136
EBITDA (mln) 9,891 5,504 -35 5,515 8,304 3,577 4,815 3,032 7,684 5,392 8,602 11,663 18,772 7,584 11,583 21,718 21,138 16,646
EBITDA(%) 8.0% 3.3% -0.0% 4.1% 4.4% 1.9% 3.1% 2.0% 4.7% 3.6% 6.0% 7.0% 9.8% 5.6% 10.3% 13.9% 11.7% 8.8%
Podatek (mln) 950 756 -549 693 964 363 1,361 115 1,126 737 1,335 2,700 4,712 957 2,245 3,865 4,262 1,497
Zysk Netto (mln) 8,496 1,639 -5,004 1,435 4,777 -4,271 -3,328 -2,689 2,265 1,602 4,568 6,560 11,757 3,150 6,691 14,643 19,352 5,134
Zysk netto Δ r/r 0.0% -80.7% -405.3% -128.7% 232.8% -189.4% -22.1% -19.2% -184.2% -29.3% 185.2% 43.6% 79.2% -73.2% 112.4% 118.8% 32.2% -73.5%
Zysk netto (%) 6.9% 1.0% -3.2% 1.1% 2.5% -2.2% -2.1% -1.8% 1.4% 1.1% 3.2% 3.9% 6.2% 2.3% 5.9% 9.3% 10.7% 2.7%
EPS 2.62 0.5 -1.55 0.46 1.52 -1.18 -0.94 -0.77 0.63 0.44 1.31 1.94 3.47 0.93 2.01 4.2 5.45 1.32
EPS (rozwodnione) 2.59 0.5 -1.55 0.46 1.51 -1.18 -0.92 -0.76 0.63 0.44 1.31 1.94 3.47 0.93 2.01 4.19 5.44 1.32
Ilośc akcji (mln) 3,242 3,278 3,235 3,107 3,141 3,619 3,557 3,482 3,553 3,586 3,484 3,384 3,384 3,384 3,333 3,488 3,550 3,883
Ważona ilośc akcji (mln) 3,294 3,278 3,235 3,107 3,176 3,619 3,619 3,543 3,615 3,605 3,489 3,388 3,392 3,388 3,337 3,496 3,555 3,886
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD