Wall Street Experts
ver. ZuMIgo(08/25)
CHANG TYPE Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 339
EBIT TTM (mln): 43
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,510 |
1,296 |
1,485 |
1,592 |
1,838 |
2,688 |
2,888 |
3,528 |
3,653 |
3,591 |
4,200 |
5,272 |
6,203 |
4,057 |
3,378 |
2,988 |
Przychód Δ r/r |
0.0% |
-14.2% |
14.6% |
7.2% |
15.5% |
46.2% |
7.4% |
22.2% |
3.5% |
-1.7% |
17.0% |
25.5% |
17.7% |
-34.6% |
-16.7% |
-11.5% |
Marża brutto |
22.0% |
13.8% |
17.9% |
15.1% |
12.4% |
15.3% |
21.3% |
21.7% |
16.2% |
13.3% |
18.3% |
20.2% |
12.6% |
14.7% |
19.6% |
16.5% |
EBIT (mln) |
215 |
72 |
-38 |
-66 |
-40 |
140 |
298 |
431 |
267 |
48 |
350 |
599 |
386 |
378 |
285 |
19 |
EBIT Δ r/r |
0.0% |
-66.4% |
-152.7% |
73.1% |
-38.6% |
-444.9% |
113.2% |
44.9% |
-38.1% |
-82.1% |
633.7% |
71.1% |
-35.5% |
-2.0% |
-24.6% |
-93.3% |
EBIT (%) |
14.2% |
5.6% |
-2.6% |
-4.1% |
-2.2% |
5.2% |
10.3% |
12.2% |
7.3% |
1.3% |
8.3% |
11.4% |
6.2% |
9.3% |
8.4% |
0.6% |
Koszty finansowe (mln) |
0 |
0 |
5 |
6 |
7 |
9 |
7 |
6 |
7 |
7 |
10 |
8 |
11 |
22 |
19 |
19 |
EBITDA (mln) |
272 |
94 |
48 |
-28 |
40 |
264 |
420 |
481 |
245 |
168 |
422 |
668 |
463 |
496 |
292 |
240 |
EBITDA(%) |
18.0% |
7.2% |
3.2% |
-1.8% |
2.2% |
9.8% |
14.5% |
13.6% |
6.7% |
4.7% |
10.0% |
12.7% |
7.5% |
12.2% |
8.6% |
8.0% |
Podatek (mln) |
50 |
7 |
-7 |
-8 |
-14 |
33 |
72 |
79 |
45 |
21 |
84 |
134 |
72 |
84 |
31 |
15 |
Zysk Netto (mln) |
173 |
39 |
-4 |
-81 |
-23 |
162 |
283 |
345 |
135 |
79 |
251 |
457 |
299 |
272 |
115 |
84 |
Zysk netto Δ r/r |
0.0% |
-77.2% |
-110.1% |
1945.0% |
-71.9% |
-813.2% |
74.4% |
21.7% |
-60.8% |
-41.8% |
220.1% |
81.6% |
-34.5% |
-9.1% |
-57.7% |
-27.3% |
Zysk netto (%) |
11.4% |
3.0% |
-0.3% |
-5.1% |
-1.2% |
6.0% |
9.8% |
9.8% |
3.7% |
2.2% |
6.0% |
8.7% |
4.8% |
6.7% |
3.4% |
2.8% |
EPS |
2.2 |
0.5 |
-0.0503 |
-1.03 |
-0.29 |
2.06 |
3.59 |
4.37 |
1.71 |
1.0 |
3.19 |
5.79 |
3.8 |
3.45 |
1.46 |
1.05 |
EPS (rozwodnione) |
2.2 |
0.5 |
-0.0503 |
-1.03 |
-0.29 |
2.06 |
3.59 |
4.37 |
1.71 |
1.0 |
3.19 |
5.79 |
3.8 |
3.45 |
1.46 |
1.05 |
Ilośc akcji (mln) |
78 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
Ważona ilośc akcji (mln) |
78 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
79 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |