Wall Street Experts
ver. ZuMIgo(08/25)
Anderson Industrial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 3 773
EBIT TTM (mln): -160
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,966 |
3,469 |
3,291 |
2,878 |
3,165 |
3,269 |
2,920 |
3,697 |
4,465 |
4,905 |
4,161 |
3,211 |
3,588 |
3,789 |
3,883 |
3,673 |
Przychód Δ r/r |
0.0% |
76.4% |
-5.1% |
-12.6% |
10.0% |
3.3% |
-10.7% |
26.6% |
20.8% |
9.9% |
-15.2% |
-22.8% |
11.7% |
5.6% |
2.5% |
-5.4% |
Marża brutto |
24.0% |
25.3% |
24.5% |
24.0% |
24.7% |
23.5% |
31.1% |
33.4% |
29.9% |
26.4% |
24.5% |
26.6% |
25.9% |
29.6% |
22.7% |
25.3% |
EBIT (mln) |
9 |
281 |
105 |
98 |
66 |
-31 |
-67 |
146 |
113 |
93 |
-145 |
49 |
305 |
236 |
-11 |
-121 |
EBIT Δ r/r |
0.0% |
3159.4% |
-62.5% |
-6.8% |
-32.3% |
-146.9% |
115.1% |
-318.8% |
-23.1% |
-17.3% |
-255.6% |
-133.6% |
525.5% |
-22.6% |
-104.6% |
1025.6% |
EBIT (%) |
0.4% |
8.1% |
3.2% |
3.4% |
2.1% |
-1.0% |
-2.3% |
4.0% |
2.5% |
1.9% |
-3.5% |
1.5% |
8.5% |
6.2% |
-0.3% |
-3.3% |
Koszty finansowe (mln) |
34 |
25 |
27 |
23 |
26 |
33 |
23 |
28 |
31 |
38 |
36 |
34 |
33 |
37 |
49 |
58 |
EBITDA (mln) |
128 |
328 |
280 |
200 |
249 |
169 |
62 |
263 |
260 |
223 |
-24 |
156 |
422 |
357 |
129 |
43 |
EBITDA(%) |
6.5% |
9.4% |
8.5% |
6.9% |
7.9% |
5.2% |
2.1% |
7.1% |
5.8% |
4.5% |
-0.6% |
4.9% |
11.7% |
9.4% |
3.3% |
1.2% |
Podatek (mln) |
6 |
62 |
53 |
33 |
20 |
26 |
-1 |
43 |
29 |
25 |
-3 |
-8 |
59 |
55 |
29 |
6 |
Zysk Netto (mln) |
17 |
145 |
211 |
91 |
108 |
17 |
-41 |
99 |
97 |
41 |
-273 |
-118 |
218 |
156 |
-15 |
-156 |
Zysk netto Δ r/r |
0.0% |
751.5% |
45.3% |
-57.0% |
19.1% |
-83.8% |
-336.2% |
-339.4% |
-2.1% |
-57.5% |
-766.4% |
-56.8% |
-284.9% |
-28.7% |
-109.6% |
940.4% |
Zysk netto (%) |
0.9% |
4.2% |
6.4% |
3.1% |
3.4% |
0.5% |
-1.4% |
2.7% |
2.2% |
0.8% |
-6.6% |
-3.7% |
6.1% |
4.1% |
-0.4% |
-4.2% |
EPS |
0.13 |
1.13 |
1.47 |
0.62 |
0.72 |
0.12 |
-0.24 |
0.56 |
0.55 |
0.22 |
-1.38 |
-0.61 |
1.14 |
0.81 |
-0.0782 |
-0.82 |
EPS (rozwodnione) |
0.13 |
1.12 |
1.4 |
0.61 |
0.72 |
0.12 |
-0.24 |
0.56 |
0.55 |
0.22 |
-1.38 |
-0.61 |
1.14 |
0.81 |
-0.0782 |
-0.82 |
Ilośc akcji (mln) |
127 |
128 |
142 |
149 |
149 |
148 |
170 |
178 |
176 |
186 |
197 |
193 |
191 |
191 |
191 |
191 |
Ważona ilośc akcji (mln) |
127 |
132 |
152 |
150 |
150 |
149 |
170 |
178 |
176 |
186 |
197 |
193 |
192 |
192 |
191 |
191 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |