TECO Electric & Machinery Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 56 073
EBIT TTM (mln): 7 453
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 37,221 40,982 44,455 45,663 40,043 44,995 46,776 48,604 56,619 53,821 48,599 49,924 50,943 50,105 47,909 45,823 52,557 58,315 59,393 55,235
Przychód Δ r/r 0.0% 10.1% 8.5% 2.7% -12.3% 12.4% 4.0% 3.9% 16.5% -4.9% -9.7% 2.7% 2.0% -1.6% -4.4% -4.4% 14.7% 11.0% 1.8% -7.0%
Marża brutto 19.7% 20.9% 22.5% 23.5% 25.7% 23.8% 22.9% 23.3% 23.8% 24.9% 25.5% 26.3% 23.9% 24.1% 24.0% 23.5% 24.2% 22.6% 25.2% 25.6%
EBIT (mln) 833 1,808 3,105 2,844 2,792 3,494 3,274 3,636 4,626 4,397 3,788 4,189 3,496 3,561 4,721 4,682 6,351 5,675 6,663 6,263
EBIT Δ r/r 0.0% 117.1% 71.7% -8.4% -1.8% 25.1% -6.3% 11.0% 27.2% -4.9% -13.9% 10.6% -16.5% 1.8% 32.6% -0.8% 35.6% -10.6% 17.4% -6.0%
EBIT (%) 2.2% 4.4% 7.0% 6.2% 7.0% 7.8% 7.0% 7.5% 8.2% 8.2% 7.8% 8.4% 6.9% 7.1% 9.9% 10.2% 12.1% 9.7% 11.2% 11.3%
Koszty finansowe (mln) 289 380 420 477 254 130 167 193 252 235 228 282 255 223 264 241 204 204 322 379
EBITDA (mln) 4,253 6,351 6,498 5,234 4,543 5,391 5,170 5,459 7,098 7,288 6,099 6,765 6,092 6,077 6,661 6,688 8,153 7,478 8,651 10,375
EBITDA(%) 11.4% 15.5% 14.6% 11.5% 11.3% 12.0% 11.1% 11.2% 12.5% 13.5% 12.5% 13.6% 12.0% 12.1% 13.9% 14.6% 15.5% 12.8% 14.6% 18.8%
Podatek (mln) 163 480 933 499 820 1,067 747 1,082 1,226 1,298 1,049 896 810 810 921 588 650 1,430 1,942 1,829
Zysk Netto (mln) 1,830 2,310 2,709 1,834 1,957 2,492 2,783 2,965 3,760 4,067 3,177 3,481 3,092 3,150 3,222 3,511 5,013 3,458 5,830 5,768
Zysk netto Δ r/r 0.0% 26.3% 17.3% -32.3% 6.7% 27.3% 11.7% 6.5% 26.8% 8.2% -21.9% 9.6% -11.2% 1.9% 2.3% 9.0% 42.8% -31.0% 68.6% -1.1%
Zysk netto (%) 4.9% 5.6% 6.1% 4.0% 4.9% 5.5% 6.0% 6.1% 6.6% 7.6% 6.5% 7.0% 6.1% 6.3% 6.7% 7.7% 9.5% 5.9% 9.8% 10.4%
EPS 0.97 1.26 1.46 1.0 1.09 1.38 1.54 1.69 2.01 2.05 1.6 1.76 1.56 1.59 1.65 1.81 2.38 1.64 2.76 2.74
EPS (rozwodnione) 0.97 1.26 1.46 1.0 1.08 1.37 1.52 1.68 2.0 2.04 1.6 1.75 1.56 1.59 1.65 1.81 2.38 1.64 2.76 2.74
Ilośc akcji (mln) 1,923 1,828 1,855 1,832 1,800 1,802 1,811 1,821 1,871 1,979 1,980 1,980 1,980 1,980 1,950 1,939 2,106 2,109 2,109 2,109
Ważona ilośc akcji (mln) 1,923 1,828 1,855 1,832 1,811 1,816 1,832 1,835 1,880 1,989 1,990 1,991 1,980 1,980 1,950 1,939 2,106 2,109 2,109 2,109
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD