Wall Street Experts
ver. ZuMIgo(08/25)
Hua Yu Lien Development Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 7 456
EBIT TTM (mln): 3 675
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
14 |
1,383 |
5 |
93 |
1,581 |
269 |
1,307 |
2,228 |
2,621 |
2,075 |
1,632 |
2,579 |
3,940 |
1,628 |
6,955 |
Przychód Δ r/r |
0.0% |
101.0% |
9531.6% |
-99.6% |
1752.0% |
1595.5% |
-83.0% |
386.6% |
70.5% |
17.7% |
-20.9% |
-21.3% |
58.0% |
52.8% |
-58.7% |
327.1% |
Marża brutto |
63.1% |
53.7% |
19.3% |
55.0% |
17.7% |
29.5% |
29.4% |
22.3% |
24.6% |
27.0% |
28.0% |
30.3% |
33.2% |
32.1% |
83.8% |
51.5% |
EBIT (mln) |
-67 |
-55 |
119 |
-49 |
-20 |
331 |
7 |
140 |
339 |
460 |
371 |
288 |
560 |
881 |
1,117 |
2,903 |
EBIT Δ r/r |
0.0% |
-18.2% |
-318.0% |
-141.1% |
-59.5% |
-1769.5% |
-97.8% |
1812.2% |
142.1% |
35.8% |
-19.3% |
-22.3% |
94.5% |
57.2% |
26.8% |
159.9% |
EBIT (%) |
-934.9% |
-380.4% |
8.6% |
-971.6% |
-21.2% |
20.9% |
2.7% |
10.7% |
15.2% |
17.5% |
17.9% |
17.7% |
21.7% |
22.4% |
68.6% |
41.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
8 |
44 |
79 |
73 |
71 |
89 |
97 |
72 |
87 |
93 |
142 |
EBITDA (mln) |
-51 |
-37 |
147 |
-54 |
-6 |
345 |
27 |
149 |
359 |
481 |
388 |
307 |
583 |
905 |
1,142 |
2,988 |
EBITDA(%) |
-719.9% |
-254.3% |
10.6% |
-1065.8% |
-6.9% |
21.8% |
10.1% |
11.4% |
16.1% |
18.3% |
18.7% |
18.8% |
22.6% |
23.0% |
70.1% |
43.0% |
Podatek (mln) |
0 |
0 |
1 |
76 |
-0 |
9 |
15 |
22 |
38 |
43 |
47 |
11 |
2 |
163 |
84 |
494 |
Zysk Netto (mln) |
-33 |
259 |
1,005 |
-172 |
-11 |
321 |
-38 |
43 |
239 |
357 |
235 |
180 |
486 |
631 |
946 |
2,331 |
Zysk netto Δ r/r |
0.0% |
-880.6% |
287.9% |
-117.1% |
-93.6% |
-3008.1% |
-111.8% |
-213.1% |
455.0% |
49.6% |
-34.3% |
-23.4% |
170.7% |
29.7% |
50.0% |
146.4% |
Zysk netto (%) |
-464.6% |
1804.0% |
72.7% |
-3412.5% |
-11.8% |
20.3% |
-14.2% |
3.3% |
10.7% |
13.6% |
11.3% |
11.0% |
18.9% |
16.0% |
58.1% |
33.5% |
EPS |
-0.36 |
2.83 |
1.99 |
-0.6 |
-0.12 |
3.35 |
-0.4 |
0.45 |
2.5 |
3.74 |
2.45 |
1.88 |
5.08 |
6.54 |
9.69 |
19.66 |
EPS (rozwodnione) |
-0.36 |
2.83 |
1.97 |
-0.6 |
-0.12 |
3.35 |
-0.4 |
0.45 |
2.5 |
3.74 |
2.45 |
1.79 |
3.92 |
4.88 |
7.11 |
15.63 |
Ilośc akcji (mln) |
92 |
92 |
505 |
286 |
96 |
96 |
96 |
96 |
96 |
96 |
96 |
96 |
96 |
96 |
98 |
117 |
Ważona ilośc akcji (mln) |
92 |
92 |
511 |
286 |
96 |
96 |
96 |
96 |
96 |
96 |
96 |
101 |
125 |
131 |
134 |
149 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |