Hua Yu Lien Development Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 7 456
EBIT TTM (mln): 3 675
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7 14 1,383 5 93 1,581 269 1,307 2,228 2,621 2,075 1,632 2,579 3,940 1,628 6,955
Przychód Δ r/r 0.0% 101.0% 9531.6% -99.6% 1752.0% 1595.5% -83.0% 386.6% 70.5% 17.7% -20.9% -21.3% 58.0% 52.8% -58.7% 327.1%
Marża brutto 63.1% 53.7% 19.3% 55.0% 17.7% 29.5% 29.4% 22.3% 24.6% 27.0% 28.0% 30.3% 33.2% 32.1% 83.8% 51.5%
EBIT (mln) -67 -55 119 -49 -20 331 7 140 339 460 371 288 560 881 1,117 2,903
EBIT Δ r/r 0.0% -18.2% -318.0% -141.1% -59.5% -1769.5% -97.8% 1812.2% 142.1% 35.8% -19.3% -22.3% 94.5% 57.2% 26.8% 159.9%
EBIT (%) -934.9% -380.4% 8.6% -971.6% -21.2% 20.9% 2.7% 10.7% 15.2% 17.5% 17.9% 17.7% 21.7% 22.4% 68.6% 41.7%
Koszty finansowe (mln) 0 0 0 0 0 8 44 79 73 71 89 97 72 87 93 142
EBITDA (mln) -51 -37 147 -54 -6 345 27 149 359 481 388 307 583 905 1,142 2,988
EBITDA(%) -719.9% -254.3% 10.6% -1065.8% -6.9% 21.8% 10.1% 11.4% 16.1% 18.3% 18.7% 18.8% 22.6% 23.0% 70.1% 43.0%
Podatek (mln) 0 0 1 76 -0 9 15 22 38 43 47 11 2 163 84 494
Zysk Netto (mln) -33 259 1,005 -172 -11 321 -38 43 239 357 235 180 486 631 946 2,331
Zysk netto Δ r/r 0.0% -880.6% 287.9% -117.1% -93.6% -3008.1% -111.8% -213.1% 455.0% 49.6% -34.3% -23.4% 170.7% 29.7% 50.0% 146.4%
Zysk netto (%) -464.6% 1804.0% 72.7% -3412.5% -11.8% 20.3% -14.2% 3.3% 10.7% 13.6% 11.3% 11.0% 18.9% 16.0% 58.1% 33.5%
EPS -0.36 2.83 1.99 -0.6 -0.12 3.35 -0.4 0.45 2.5 3.74 2.45 1.88 5.08 6.54 9.69 19.66
EPS (rozwodnione) -0.36 2.83 1.97 -0.6 -0.12 3.35 -0.4 0.45 2.5 3.74 2.45 1.79 3.92 4.88 7.11 15.63
Ilośc akcji (mln) 92 92 505 286 96 96 96 96 96 96 96 96 96 96 98 117
Ważona ilośc akcji (mln) 92 92 511 286 96 96 96 96 96 96 96 101 125 131 134 149
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD