MIRAIT ONE Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 535 198
EBIT TTM (mln): 18 161
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 186,168 236,038 271,018 277,720 283,747 269,537 283,236 312,967 375,911 441,166 463,744 470,385 483,987
Przychód Δ r/r 0.0% 26.8% 14.8% 2.5% 2.2% -5.0% 5.1% 10.5% 20.1% 17.4% 5.1% 1.4% 2.9%
Marża brutto 10.0% 10.2% 10.8% 10.8% 11.7% 9.6% 11.8% 12.7% 12.5% 11.8% 13.1% 14.1% 12.5%
EBIT (mln) 4,093 5,268 10,842 11,454 14,139 6,127 10,061 16,715 20,699 21,993 30,129 32,804 21,803
EBIT Δ r/r 0.0% 28.7% 105.8% 5.6% 23.4% -56.7% 64.2% 66.1% 23.8% 6.3% 37.0% 8.9% -33.5%
EBIT (%) 2.2% 2.2% 4.0% 4.1% 5.0% 2.3% 3.6% 5.3% 5.5% 5.0% 6.5% 7.0% 4.5%
Koszty finansowe (mln) 15 7 10 10 13 3 52 36 17 54 48 40 179
EBITDA (mln) 7,050 8,726 13,757 14,060 16,855 9,228 13,710 20,971 26,406 29,479 38,644 41,470 31,739
EBITDA(%) 3.8% 3.7% 5.1% 5.1% 5.9% 3.4% 4.8% 6.7% 7.0% 6.7% 8.3% 8.8% 6.6%
Podatek (mln) 1,438 2,232 2,814 4,633 6,253 2,495 3,507 5,698 7,600 7,751 11,713 12,070 8,041
Zysk Netto (mln) 30,559 3,251 4,200 7,186 11,108 3,631 6,437 11,504 25,711 15,220 24,205 25,163 14,781
Zysk netto Δ r/r 0.0% -89.4% 29.2% 71.1% 54.6% -67.3% 77.3% 78.7% 123.5% -40.8% 59.0% 4.0% -41.3%
Zysk netto (%) 16.4% 1.4% 1.5% 2.6% 3.9% 1.3% 2.3% 3.7% 6.8% 3.4% 5.2% 5.3% 3.1%
EPS 504.92 39.46 50.97 87.3 136.58 44.65 79.81 126.05 259.19 149.93 229.59 250.84 151.19
EPS (rozwodnione) 504.92 39.46 50.97 87.3 136.58 44.65 69.39 126.05 259.19 149.93 229.59 250.84 151.19
Ilośc akcji (mln) 61 82 82 82 81 81 81 91 99 102 105 100 98
Ważona ilośc akcji (mln) 61 82 82 82 81 81 93 91 99 102 105 100 98
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY