Wall Street Experts
ver. ZuMIgo(08/25)
Kaneko Seeds Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 62 704
EBIT TTM (mln): 1 218
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
43,958 |
44,271 |
45,996 |
51,073 |
51,406 |
54,007 |
56,505 |
58,782 |
58,100 |
57,848 |
59,103 |
58,593 |
58,180 |
60,779 |
60,692 |
62,179 |
Przychód Δ r/r |
0.0% |
0.7% |
3.9% |
11.0% |
0.7% |
5.1% |
4.6% |
4.0% |
-1.2% |
-0.4% |
2.2% |
-0.9% |
-0.7% |
4.5% |
-0.1% |
2.5% |
Marża brutto |
16.3% |
16.6% |
16.8% |
16.3% |
15.9% |
15.3% |
15.1% |
15.4% |
15.7% |
15.9% |
15.6% |
16.0% |
15.7% |
15.5% |
15.6% |
15.3% |
EBIT (mln) |
1,184 |
1,432 |
1,614 |
1,733 |
1,530 |
1,384 |
1,811 |
2,143 |
2,145 |
2,016 |
1,747 |
1,786 |
1,487 |
1,661 |
1,836 |
1,785 |
EBIT Δ r/r |
0.0% |
21.0% |
12.7% |
7.4% |
-11.7% |
-9.5% |
30.9% |
18.3% |
0.1% |
-6.0% |
-13.3% |
2.2% |
-16.7% |
11.7% |
10.5% |
-2.7% |
EBIT (%) |
2.7% |
3.2% |
3.5% |
3.4% |
3.0% |
2.6% |
3.2% |
3.6% |
3.7% |
3.5% |
3.0% |
3.0% |
2.6% |
2.7% |
3.0% |
2.9% |
Koszty finansowe (mln) |
65 |
61 |
44 |
36 |
34 |
31 |
27 |
27 |
22 |
18 |
13 |
13 |
13 |
12 |
12 |
13 |
EBITDA (mln) |
1,473 |
1,742 |
1,920 |
2,032 |
1,871 |
1,727 |
2,147 |
2,507 |
2,527 |
2,359 |
2,132 |
2,200 |
1,865 |
2,023 |
2,278 |
2,381 |
EBITDA(%) |
3.4% |
3.9% |
4.2% |
4.0% |
3.6% |
3.2% |
3.8% |
4.3% |
4.3% |
4.1% |
3.6% |
3.8% |
3.2% |
3.3% |
3.8% |
3.8% |
Podatek (mln) |
541 |
599 |
672 |
737 |
743 |
588 |
770 |
896 |
805 |
718 |
589 |
562 |
502 |
437 |
545 |
469 |
Zysk Netto (mln) |
654 |
818 |
981 |
998 |
864 |
886 |
1,143 |
1,367 |
1,466 |
1,489 |
979 |
1,284 |
1,122 |
1,436 |
1,303 |
1,426 |
Zysk netto Δ r/r |
0.0% |
25.0% |
20.0% |
1.7% |
-13.5% |
2.6% |
28.9% |
19.6% |
7.2% |
1.6% |
-34.3% |
31.2% |
-12.6% |
27.9% |
-9.3% |
9.5% |
Zysk netto (%) |
1.5% |
1.8% |
2.1% |
2.0% |
1.7% |
1.6% |
2.0% |
2.3% |
2.5% |
2.6% |
1.7% |
2.2% |
1.9% |
2.4% |
2.1% |
2.3% |
EPS |
56.1 |
70.14 |
84.16 |
85.61 |
74.01 |
75.45 |
97.29 |
116.39 |
124.83 |
126.86 |
83.35 |
109.4 |
95.95 |
123.09 |
111.83 |
123.63 |
EPS (rozwodnione) |
56.1 |
70.14 |
84.16 |
85.61 |
74.01 |
75.45 |
97.29 |
116.39 |
124.83 |
126.86 |
83.35 |
109.4 |
95.95 |
123.09 |
111.83 |
123.63 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |