Kaneko Seeds Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 62 704
EBIT TTM (mln): 1 218
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 43,958 44,271 45,996 51,073 51,406 54,007 56,505 58,782 58,100 57,848 59,103 58,593 58,180 60,779 60,692 62,179
Przychód Δ r/r 0.0% 0.7% 3.9% 11.0% 0.7% 5.1% 4.6% 4.0% -1.2% -0.4% 2.2% -0.9% -0.7% 4.5% -0.1% 2.5%
Marża brutto 16.3% 16.6% 16.8% 16.3% 15.9% 15.3% 15.1% 15.4% 15.7% 15.9% 15.6% 16.0% 15.7% 15.5% 15.6% 15.3%
EBIT (mln) 1,184 1,432 1,614 1,733 1,530 1,384 1,811 2,143 2,145 2,016 1,747 1,786 1,487 1,661 1,836 1,785
EBIT Δ r/r 0.0% 21.0% 12.7% 7.4% -11.7% -9.5% 30.9% 18.3% 0.1% -6.0% -13.3% 2.2% -16.7% 11.7% 10.5% -2.7%
EBIT (%) 2.7% 3.2% 3.5% 3.4% 3.0% 2.6% 3.2% 3.6% 3.7% 3.5% 3.0% 3.0% 2.6% 2.7% 3.0% 2.9%
Koszty finansowe (mln) 65 61 44 36 34 31 27 27 22 18 13 13 13 12 12 13
EBITDA (mln) 1,473 1,742 1,920 2,032 1,871 1,727 2,147 2,507 2,527 2,359 2,132 2,200 1,865 2,023 2,278 2,381
EBITDA(%) 3.4% 3.9% 4.2% 4.0% 3.6% 3.2% 3.8% 4.3% 4.3% 4.1% 3.6% 3.8% 3.2% 3.3% 3.8% 3.8%
Podatek (mln) 541 599 672 737 743 588 770 896 805 718 589 562 502 437 545 469
Zysk Netto (mln) 654 818 981 998 864 886 1,143 1,367 1,466 1,489 979 1,284 1,122 1,436 1,303 1,426
Zysk netto Δ r/r 0.0% 25.0% 20.0% 1.7% -13.5% 2.6% 28.9% 19.6% 7.2% 1.6% -34.3% 31.2% -12.6% 27.9% -9.3% 9.5%
Zysk netto (%) 1.5% 1.8% 2.1% 2.0% 1.7% 1.6% 2.0% 2.3% 2.5% 2.6% 1.7% 2.2% 1.9% 2.4% 2.1% 2.3%
EPS 56.1 70.14 84.16 85.61 74.01 75.45 97.29 116.39 124.83 126.86 83.35 109.4 95.95 123.09 111.83 123.63
EPS (rozwodnione) 56.1 70.14 84.16 85.61 74.01 75.45 97.29 116.39 124.83 126.86 83.35 109.4 95.95 123.09 111.83 123.63
Ilośc akcji (mln) 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Ważona ilośc akcji (mln) 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY