Sun Yad Construction Co.,Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 1 156
EBIT TTM (mln): 49
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 660 591 1,008 1,534 1,282 794 828 682 2,160 1,522 723 1,236 1,036 2,332 846 1,491
Przychód Δ r/r 0.0% -10.5% 70.7% 52.1% -16.4% -38.1% 4.4% -17.6% 216.7% -29.5% -52.5% 71.1% -16.2% 125.1% -63.7% 76.3%
Marża brutto 0.5% 11.0% 13.4% 20.6% 19.0% 12.2% 16.2% 18.8% 29.4% 29.3% 17.1% 20.9% 19.3% 25.2% 14.2% 32.3%
EBIT (mln) -77 -38 -108 -96 -129 -164 -102 -120 361 121 -49 -34 43 144 -179 -102
EBIT Δ r/r 0.0% -50.8% 182.8% -10.4% 33.3% 27.5% -37.6% 16.8% -401.8% -66.5% -140.6% -31.7% -227.8% 234.6% -224.7% -42.8%
EBIT (%) -11.7% -6.4% -10.7% -6.3% -10.0% -20.7% -12.4% -17.5% 16.7% 7.9% -6.8% -2.7% 4.1% 6.2% -21.2% -6.9%
Koszty finansowe (mln) 0 0 6 17 26 16 17 16 17 13 32 69 71 74 122 125
EBITDA (mln) 32 -0 -38 -39 -126 43 -78 -72 413 290 -21 -10 79 194 -122 114
EBITDA(%) 4.8% -0.0% -3.7% -2.5% -9.8% 5.4% -9.5% -10.6% 19.1% 19.0% -2.9% -0.8% 7.6% 8.3% -14.4% 7.7%
Podatek (mln) -9 2 5 -4 4 42 13 -2 56 23 3 -2 2 14 4 55
Zysk Netto (mln) 5 -22 -64 -129 -224 -43 -135 -123 337 166 -84 -103 -28 56 -145 -214
Zysk netto Δ r/r 0.0% -556.0% 187.4% 100.4% 73.9% -80.6% 211.6% -9.5% -374.8% -50.8% -150.5% 22.5% -72.5% -298.5% -358.1% 48.1%
Zysk netto (%) 0.7% -3.8% -6.4% -8.4% -17.5% -5.5% -16.4% -18.0% 15.6% 10.9% -11.6% -8.3% -2.7% 2.4% -17.1% -14.4%
EPS 0.12 -0.5 -1.44 -2.93 -3.5 -0.5 -1.31 -0.8 3.44 1.47 -0.55 -0.66 -0.18 0.27 -0.68 -0.74
EPS (rozwodnione) 0.12 -0.5 -1.44 -2.93 -3.5 -0.5 -1.31 -0.8 3.39 1.46 -0.55 -0.66 -0.18 0.24 -0.68 -0.74
Ilośc akcji (mln) 45 45 45 44 64 87 103 152 98 113 153 154 161 206 213 280
Ważona ilośc akcji (mln) 45 45 45 44 64 87 103 152 99 113 153 154 161 233 213 280
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD