Wall Street Experts
ver. ZuMIgo(08/25)
Sun Yad Construction Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 156
EBIT TTM (mln): 49
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
660 |
591 |
1,008 |
1,534 |
1,282 |
794 |
828 |
682 |
2,160 |
1,522 |
723 |
1,236 |
1,036 |
2,332 |
846 |
1,491 |
Przychód Δ r/r |
0.0% |
-10.5% |
70.7% |
52.1% |
-16.4% |
-38.1% |
4.4% |
-17.6% |
216.7% |
-29.5% |
-52.5% |
71.1% |
-16.2% |
125.1% |
-63.7% |
76.3% |
Marża brutto |
0.5% |
11.0% |
13.4% |
20.6% |
19.0% |
12.2% |
16.2% |
18.8% |
29.4% |
29.3% |
17.1% |
20.9% |
19.3% |
25.2% |
14.2% |
32.3% |
EBIT (mln) |
-77 |
-38 |
-108 |
-96 |
-129 |
-164 |
-102 |
-120 |
361 |
121 |
-49 |
-34 |
43 |
144 |
-179 |
-102 |
EBIT Δ r/r |
0.0% |
-50.8% |
182.8% |
-10.4% |
33.3% |
27.5% |
-37.6% |
16.8% |
-401.8% |
-66.5% |
-140.6% |
-31.7% |
-227.8% |
234.6% |
-224.7% |
-42.8% |
EBIT (%) |
-11.7% |
-6.4% |
-10.7% |
-6.3% |
-10.0% |
-20.7% |
-12.4% |
-17.5% |
16.7% |
7.9% |
-6.8% |
-2.7% |
4.1% |
6.2% |
-21.2% |
-6.9% |
Koszty finansowe (mln) |
0 |
0 |
6 |
17 |
26 |
16 |
17 |
16 |
17 |
13 |
32 |
69 |
71 |
74 |
122 |
125 |
EBITDA (mln) |
32 |
-0 |
-38 |
-39 |
-126 |
43 |
-78 |
-72 |
413 |
290 |
-21 |
-10 |
79 |
194 |
-122 |
114 |
EBITDA(%) |
4.8% |
-0.0% |
-3.7% |
-2.5% |
-9.8% |
5.4% |
-9.5% |
-10.6% |
19.1% |
19.0% |
-2.9% |
-0.8% |
7.6% |
8.3% |
-14.4% |
7.7% |
Podatek (mln) |
-9 |
2 |
5 |
-4 |
4 |
42 |
13 |
-2 |
56 |
23 |
3 |
-2 |
2 |
14 |
4 |
55 |
Zysk Netto (mln) |
5 |
-22 |
-64 |
-129 |
-224 |
-43 |
-135 |
-123 |
337 |
166 |
-84 |
-103 |
-28 |
56 |
-145 |
-214 |
Zysk netto Δ r/r |
0.0% |
-556.0% |
187.4% |
100.4% |
73.9% |
-80.6% |
211.6% |
-9.5% |
-374.8% |
-50.8% |
-150.5% |
22.5% |
-72.5% |
-298.5% |
-358.1% |
48.1% |
Zysk netto (%) |
0.7% |
-3.8% |
-6.4% |
-8.4% |
-17.5% |
-5.5% |
-16.4% |
-18.0% |
15.6% |
10.9% |
-11.6% |
-8.3% |
-2.7% |
2.4% |
-17.1% |
-14.4% |
EPS |
0.12 |
-0.5 |
-1.44 |
-2.93 |
-3.5 |
-0.5 |
-1.31 |
-0.8 |
3.44 |
1.47 |
-0.55 |
-0.66 |
-0.18 |
0.27 |
-0.68 |
-0.74 |
EPS (rozwodnione) |
0.12 |
-0.5 |
-1.44 |
-2.93 |
-3.5 |
-0.5 |
-1.31 |
-0.8 |
3.39 |
1.46 |
-0.55 |
-0.66 |
-0.18 |
0.24 |
-0.68 |
-0.74 |
Ilośc akcji (mln) |
45 |
45 |
45 |
44 |
64 |
87 |
103 |
152 |
98 |
113 |
153 |
154 |
161 |
206 |
213 |
280 |
Ważona ilośc akcji (mln) |
45 |
45 |
45 |
44 |
64 |
87 |
103 |
152 |
99 |
113 |
153 |
154 |
161 |
233 |
213 |
280 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |