Wall Street Experts
ver. ZuMIgo(08/25)
United Wire Factories Company
Rachunek Zysków i Strat
Przychody TTM (mln): 710
EBIT TTM (mln): 27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
430 |
417 |
570 |
856 |
1,006 |
1,001 |
952 |
903 |
690 |
577 |
535 |
724 |
777 |
921 |
1,026 |
793 |
Przychód Δ r/r |
0.0% |
-3.2% |
36.7% |
50.3% |
17.5% |
-0.4% |
-4.9% |
-5.1% |
-23.6% |
-16.4% |
-7.2% |
35.4% |
7.3% |
18.5% |
11.4% |
-22.8% |
Marża brutto |
18.9% |
25.2% |
23.0% |
14.7% |
13.8% |
15.0% |
13.5% |
13.3% |
19.8% |
11.9% |
8.6% |
8.5% |
14.6% |
9.3% |
10.5% |
7.9% |
EBIT (mln) |
69 |
93 |
116 |
107 |
115 |
151 |
128 |
120 |
137 |
69 |
46 |
30 |
90 |
46 |
69 |
25 |
EBIT Δ r/r |
0.0% |
33.6% |
24.6% |
-7.6% |
7.9% |
30.6% |
-14.9% |
-6.1% |
13.5% |
-49.7% |
-32.8% |
-34.6% |
197.8% |
-49.1% |
51.0% |
-64.1% |
EBIT (%) |
16.1% |
22.3% |
20.3% |
12.5% |
11.5% |
15.0% |
13.5% |
13.3% |
19.8% |
11.9% |
8.6% |
4.2% |
11.6% |
5.0% |
6.7% |
3.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
EBITDA (mln) |
77 |
100 |
124 |
116 |
126 |
151 |
128 |
120 |
137 |
69 |
46 |
30 |
103 |
58 |
81 |
36 |
EBITDA(%) |
17.9% |
24.0% |
21.8% |
13.5% |
12.5% |
15.0% |
13.5% |
13.3% |
19.8% |
11.9% |
8.6% |
4.2% |
13.3% |
6.3% |
7.9% |
4.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
5 |
10 |
11 |
-26 |
10 |
11 |
10 |
10 |
10 |
6 |
Zysk Netto (mln) |
69 |
93 |
116 |
107 |
115 |
121 |
90 |
72 |
81 |
26 |
7 |
22 |
62 |
46 |
57 |
20 |
Zysk netto Δ r/r |
0.0% |
33.6% |
24.6% |
-7.6% |
7.9% |
5.2% |
-25.6% |
-20.1% |
12.8% |
-68.6% |
-72.2% |
211.2% |
181.0% |
-25.7% |
22.7% |
-64.0% |
Zysk netto (%) |
16.1% |
22.3% |
20.3% |
12.5% |
11.5% |
12.1% |
9.5% |
8.0% |
11.8% |
4.4% |
1.3% |
3.1% |
8.0% |
5.0% |
5.5% |
2.6% |
EPS |
3.12 |
4.16 |
5.19 |
3.05 |
3.29 |
3.46 |
2.57 |
2.06 |
2.32 |
0.73 |
0.2 |
0.79 |
1.88 |
1.64 |
2.02 |
0.63 |
EPS (rozwodnione) |
3.12 |
4.16 |
5.19 |
3.05 |
3.29 |
3.46 |
2.57 |
2.06 |
2.32 |
0.73 |
0.2 |
0.79 |
1.88 |
1.64 |
2.02 |
0.63 |
Ilośc akcji (mln) |
22 |
22 |
22 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
28 |
33 |
28 |
28 |
32 |
Ważona ilośc akcji (mln) |
22 |
22 |
22 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
28 |
33 |
28 |
28 |
32 |
Waluta |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |