China Nonferrous Mining Corporation Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 504
EBIT TTM (mln): 1 233
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,284 1,532 1,744 1,942 1,189 1,313 1,839 2,053 2,009 2,597 4,051 4,095 3,606 3,816
Przychód Δ r/r 0.0% 19.3% 13.8% 11.4% -38.8% 10.4% 40.0% 11.7% -2.2% 29.3% 56.0% 1.1% -11.9% 5.8%
Marża brutto 14.7% 18.5% 15.7% 15.6% 10.6% 15.2% 23.5% 24.4% 23.3% 24.2% 26.8% 19.7% 24.3% 27.5%
EBIT (mln) 118 196 177 220 -41 125 332 390 361 469 878 599 591 787
EBIT Δ r/r 0.0% 66.1% -9.4% 24.4% -118.5% -405.9% 165.9% 17.7% -7.5% 29.9% 87.0% -31.8% -1.2% 33.0%
EBIT (%) 9.2% 12.8% 10.2% 11.3% -3.4% 9.5% 18.0% 19.0% 18.0% 18.1% 21.7% 14.6% 16.4% 20.6%
Koszty finansowe (mln) 9 6 11 18 20 22 23 25 17 37 37 34 33 0
EBITDA (mln) 177 267 266 348 181 232 448 500 466 619 1,082 831 821 867
EBITDA(%) 13.8% 17.4% 15.2% 17.9% 15.2% 17.7% 24.4% 24.4% 23.2% 23.8% 26.7% 20.3% 22.8% 22.7%
Podatek (mln) 15 25 49 60 38 24 85 80 100 113 292 170 177 218
Zysk Netto (mln) 70 99 67 147 -280 12 142 146 135 125 357 266 278 398
Zysk netto Δ r/r 0.0% 40.7% -31.7% 118.3% -290.6% -104.2% 1103.8% 2.7% -7.8% -7.3% 185.8% -25.4% 4.3% 43.5%
Zysk netto (%) 5.5% 6.4% 3.9% 7.6% -23.5% 0.9% 7.7% 7.1% 6.7% 4.8% 8.8% 6.5% 7.7% 10.4%
EPS 0.0202 0.0323 0.0193 0.0421 -0.0802 0.0034 0.0408 0.0419 0.0387 0.0358 0.0978 0.0705 0.0743 0.1
EPS (rozwodnione) 0.0202 0.0323 0.0193 0.0421 -0.0802 0.0034 0.0408 0.0419 0.0387 0.0358 0.0978 0.0705 0.0743 0.1
Ilośc akcji (mln) 3,470 3,050 3,489 3,489 3,489 3,489 3,489 3,489 3,489 3,489 3,650 3,739 3,739 3,855
Ważona ilośc akcji (mln) 3,470 3,050 3,489 3,489 3,489 3,489 3,489 3,489 3,489 3,489 3,650 3,739 3,739 3,855
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD