Wall Street Experts
ver. ZuMIgo(08/25)
Hunya Foods Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 929
EBIT TTM (mln): -5
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,747 |
2,070 |
2,481 |
2,361 |
2,685 |
2,372 |
2,317 |
2,130 |
1,879 |
1,973 |
1,865 |
1,637 |
1,755 |
2,109 |
1,930 |
1,978 |
Przychód Δ r/r |
0.0% |
18.5% |
19.8% |
-4.8% |
13.7% |
-11.7% |
-2.3% |
-8.1% |
-11.8% |
5.0% |
-5.5% |
-12.2% |
7.2% |
20.1% |
-8.5% |
2.5% |
Marża brutto |
33.1% |
31.4% |
29.1% |
29.2% |
29.3% |
26.8% |
29.1% |
27.1% |
26.8% |
26.7% |
27.0% |
28.6% |
25.8% |
27.0% |
24.4% |
25.7% |
EBIT (mln) |
146 |
179 |
216 |
125 |
194 |
54 |
107 |
37 |
0 |
7 |
21 |
6 |
-25 |
475 |
13 |
-53 |
EBIT Δ r/r |
0.0% |
22.5% |
21.1% |
-42.3% |
55.5% |
-72.0% |
97.1% |
-65.1% |
-99.7% |
6440.2% |
213.6% |
-72.5% |
-528.1% |
-2027.3% |
-97.2% |
-500.0% |
EBIT (%) |
8.4% |
8.6% |
8.7% |
5.3% |
7.2% |
2.3% |
4.6% |
1.8% |
0.0% |
0.3% |
1.1% |
0.4% |
-1.4% |
22.5% |
0.7% |
-2.7% |
Koszty finansowe (mln) |
2 |
2 |
4 |
8 |
8 |
6 |
4 |
7 |
6 |
5 |
5 |
6 |
6 |
8 |
10 |
15 |
EBITDA (mln) |
171 |
188 |
339 |
333 |
327 |
355 |
279 |
265 |
167 |
167 |
173 |
171 |
153 |
666 |
196 |
176 |
EBITDA(%) |
9.8% |
9.1% |
13.7% |
14.1% |
12.2% |
15.0% |
12.1% |
12.4% |
8.9% |
8.5% |
9.3% |
10.5% |
8.7% |
31.6% |
10.1% |
8.9% |
Podatek (mln) |
-3 |
41 |
33 |
31 |
20 |
14 |
19 |
13 |
4 |
5 |
2 |
-0 |
-3 |
43 |
20 |
-1 |
Zysk Netto (mln) |
173 |
145 |
180 |
139 |
136 |
167 |
102 |
75 |
5 |
13 |
16 |
0 |
-27 |
424 |
16 |
-24 |
Zysk netto Δ r/r |
0.0% |
-16.2% |
24.3% |
-23.0% |
-2.0% |
23.0% |
-39.2% |
-26.4% |
-93.2% |
161.8% |
18.9% |
-98.9% |
-15298.3% |
-1650.4% |
-96.3% |
-253.5% |
Zysk netto (%) |
9.9% |
7.0% |
7.3% |
5.9% |
5.1% |
7.1% |
4.4% |
3.5% |
0.3% |
0.7% |
0.8% |
0.0% |
-1.6% |
20.1% |
0.8% |
-1.2% |
EPS |
1.6 |
1.34 |
1.66 |
1.35 |
1.26 |
1.55 |
0.94 |
0.69 |
0.05 |
0.12 |
0.18 |
0.0021 |
-0.32 |
4.89 |
0.16 |
-0.28 |
EPS (rozwodnione) |
1.6 |
1.34 |
1.66 |
1.35 |
1.26 |
1.55 |
0.94 |
0.69 |
0.05 |
0.12 |
0.18 |
0.0021 |
-0.32 |
4.89 |
0.16 |
-0.28 |
Ilośc akcji (mln) |
108 |
101 |
98 |
108 |
108 |
108 |
108 |
108 |
108 |
108 |
87 |
87 |
87 |
87 |
100 |
87 |
Ważona ilośc akcji (mln) |
108 |
101 |
98 |
108 |
108 |
108 |
108 |
108 |
108 |
108 |
87 |
87 |
87 |
87 |
100 |
87 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |