Hunya Foods Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 929
EBIT TTM (mln): -5
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,747 2,070 2,481 2,361 2,685 2,372 2,317 2,130 1,879 1,973 1,865 1,637 1,755 2,109 1,930 1,978
Przychód Δ r/r 0.0% 18.5% 19.8% -4.8% 13.7% -11.7% -2.3% -8.1% -11.8% 5.0% -5.5% -12.2% 7.2% 20.1% -8.5% 2.5%
Marża brutto 33.1% 31.4% 29.1% 29.2% 29.3% 26.8% 29.1% 27.1% 26.8% 26.7% 27.0% 28.6% 25.8% 27.0% 24.4% 25.7%
EBIT (mln) 146 179 216 125 194 54 107 37 0 7 21 6 -25 475 13 -53
EBIT Δ r/r 0.0% 22.5% 21.1% -42.3% 55.5% -72.0% 97.1% -65.1% -99.7% 6440.2% 213.6% -72.5% -528.1% -2027.3% -97.2% -500.0%
EBIT (%) 8.4% 8.6% 8.7% 5.3% 7.2% 2.3% 4.6% 1.8% 0.0% 0.3% 1.1% 0.4% -1.4% 22.5% 0.7% -2.7%
Koszty finansowe (mln) 2 2 4 8 8 6 4 7 6 5 5 6 6 8 10 15
EBITDA (mln) 171 188 339 333 327 355 279 265 167 167 173 171 153 666 196 176
EBITDA(%) 9.8% 9.1% 13.7% 14.1% 12.2% 15.0% 12.1% 12.4% 8.9% 8.5% 9.3% 10.5% 8.7% 31.6% 10.1% 8.9%
Podatek (mln) -3 41 33 31 20 14 19 13 4 5 2 -0 -3 43 20 -1
Zysk Netto (mln) 173 145 180 139 136 167 102 75 5 13 16 0 -27 424 16 -24
Zysk netto Δ r/r 0.0% -16.2% 24.3% -23.0% -2.0% 23.0% -39.2% -26.4% -93.2% 161.8% 18.9% -98.9% -15298.3% -1650.4% -96.3% -253.5%
Zysk netto (%) 9.9% 7.0% 7.3% 5.9% 5.1% 7.1% 4.4% 3.5% 0.3% 0.7% 0.8% 0.0% -1.6% 20.1% 0.8% -1.2%
EPS 1.6 1.34 1.66 1.35 1.26 1.55 0.94 0.69 0.05 0.12 0.18 0.0021 -0.32 4.89 0.16 -0.28
EPS (rozwodnione) 1.6 1.34 1.66 1.35 1.26 1.55 0.94 0.69 0.05 0.12 0.18 0.0021 -0.32 4.89 0.16 -0.28
Ilośc akcji (mln) 108 101 98 108 108 108 108 108 108 108 87 87 87 87 100 87
Ważona ilośc akcji (mln) 108 101 98 108 108 108 108 108 108 108 87 87 87 87 100 87
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD