MECOM Power and Construction Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 496
EBIT TTM (mln): 11
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 446 543 465 659 598 499 707 912 1,342 1,496 1,507
Przychód Δ r/r 0.0% 21.8% -14.5% 41.7% -9.3% -16.5% 41.8% 28.9% 47.1% 11.5% 0.7%
Marża brutto 24.1% 24.0% 20.9% 19.3% 18.5% 20.5% 12.4% 19.0% 10.5% 8.1% 7.9%
EBIT (mln) 84 114 83 86 60 64 57 140 103 11 12
EBIT Δ r/r 0.0% 35.1% -27.3% 4.1% -30.5% 6.6% -11.3% 146.6% -26.1% -89.7% 12.9%
EBIT (%) 18.9% 21.0% 17.8% 13.1% 10.0% 12.8% 8.0% 15.3% 7.7% 0.7% 0.8%
Koszty finansowe (mln) -0 1 -0 -0 -4 0 0 0 1 8 0
EBITDA (mln) 85 116 85 91 65 72 64 147 110 27 20
EBITDA(%) 19.0% 21.4% 18.3% 13.8% 10.9% 14.5% 9.0% 16.1% 8.2% 1.8% 1.3%
Podatek (mln) 11 16 15 8 9 8 6 18 11 6 4
Zysk Netto (mln) 73 97 68 78 55 56 51 126 81 -12 -3
Zysk netto Δ r/r 0.0% 33.1% -30.0% 15.0% -29.6% 2.4% -9.6% 148.4% -35.7% -114.2% -73.2%
Zysk netto (%) 16.3% 17.9% 14.6% 11.9% 9.2% 11.3% 7.2% 13.9% 6.1% -0.8% -0.2%
EPS 0.0225 0.03 0.021 0.0193 0.0139 0.0139 0.0126 0.0315 0.0305 -0.0029 -0.0008
EPS (rozwodnione) 0.018 0.024 0.021 0.0193 0.0139 0.0139 0.0126 0.0315 0.0305 -0.0029 -0.0008
Ilośc akcji (mln) 3,240 3,240 4,050 4,050 3,955 4,046 4,040 4,022 2,671 3,995 3,878
Ważona ilośc akcji (mln) 4,050 4,050 4,050 4,050 3,955 4,046 4,040 4,022 2,671 3,994 3,986
Waluta MOP MOP MOP MOP MOP MOP MOP MOP MOP MOP MOP