Wall Street Experts
ver. ZuMIgo(08/25)
MECOM Power and Construction Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 496
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
446 |
543 |
465 |
659 |
598 |
499 |
707 |
912 |
1,342 |
1,496 |
1,507 |
Przychód Δ r/r |
0.0% |
21.8% |
-14.5% |
41.7% |
-9.3% |
-16.5% |
41.8% |
28.9% |
47.1% |
11.5% |
0.7% |
Marża brutto |
24.1% |
24.0% |
20.9% |
19.3% |
18.5% |
20.5% |
12.4% |
19.0% |
10.5% |
8.1% |
7.9% |
EBIT (mln) |
84 |
114 |
83 |
86 |
60 |
64 |
57 |
140 |
103 |
11 |
12 |
EBIT Δ r/r |
0.0% |
35.1% |
-27.3% |
4.1% |
-30.5% |
6.6% |
-11.3% |
146.6% |
-26.1% |
-89.7% |
12.9% |
EBIT (%) |
18.9% |
21.0% |
17.8% |
13.1% |
10.0% |
12.8% |
8.0% |
15.3% |
7.7% |
0.7% |
0.8% |
Koszty finansowe (mln) |
-0 |
1 |
-0 |
-0 |
-4 |
0 |
0 |
0 |
1 |
8 |
0 |
EBITDA (mln) |
85 |
116 |
85 |
91 |
65 |
72 |
64 |
147 |
110 |
27 |
20 |
EBITDA(%) |
19.0% |
21.4% |
18.3% |
13.8% |
10.9% |
14.5% |
9.0% |
16.1% |
8.2% |
1.8% |
1.3% |
Podatek (mln) |
11 |
16 |
15 |
8 |
9 |
8 |
6 |
18 |
11 |
6 |
4 |
Zysk Netto (mln) |
73 |
97 |
68 |
78 |
55 |
56 |
51 |
126 |
81 |
-12 |
-3 |
Zysk netto Δ r/r |
0.0% |
33.1% |
-30.0% |
15.0% |
-29.6% |
2.4% |
-9.6% |
148.4% |
-35.7% |
-114.2% |
-73.2% |
Zysk netto (%) |
16.3% |
17.9% |
14.6% |
11.9% |
9.2% |
11.3% |
7.2% |
13.9% |
6.1% |
-0.8% |
-0.2% |
EPS |
0.0225 |
0.03 |
0.021 |
0.0193 |
0.0139 |
0.0139 |
0.0126 |
0.0315 |
0.0305 |
-0.0029 |
-0.0008 |
EPS (rozwodnione) |
0.018 |
0.024 |
0.021 |
0.0193 |
0.0139 |
0.0139 |
0.0126 |
0.0315 |
0.0305 |
-0.0029 |
-0.0008 |
Ilośc akcji (mln) |
3,240 |
3,240 |
4,050 |
4,050 |
3,955 |
4,046 |
4,040 |
4,022 |
2,671 |
3,995 |
3,878 |
Ważona ilośc akcji (mln) |
4,050 |
4,050 |
4,050 |
4,050 |
3,955 |
4,046 |
4,040 |
4,022 |
2,671 |
3,994 |
3,986 |
Waluta |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |
MOP |