Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 141.781 | 131.692 | 119.416 | 151.295 | 289.834 | 257.364 | 257.222 | 301.716 | 470.495 | 432.666 | 239.646 | 472.89 | 502.171 | 612.946 | 1 482.325 | 1 415.324 | 1 276.544 | 915.514 | 741.478 | 883.373 | 909.231 | 660.45 | 551.26 | 447.268 | 522.392 | 826.871 |
| Aktywa trwałe (mln) | 89.269 | 123.489 | 70.49 | 112.236 | 86.35 | 124.898 | 148.023 | 208.507 | 302.041 | 323.71 | 162.374 | 344.526 | 314.752 | 305.891 | 952.19 | 888.976 | 762.253 | 269.689 | 230.683 | 329.285 | 408.079 | 393.197 | 362.467999 | 352.07 | 344.66 | 301.462 |
| Rzeczowe aktywa trwałe netto | 70.645 | 89.112 | 60.011 | 56.663 | 6.754 | 4.164 | 4.715 | 61.042 | 127.427 | 159.658 | 154.574 | 158.706 | 148.869 | 152.146 | 182.728 | 186.447 | 193.936 | 163.38 | 134.92 | 246.938 | 331.545 | 296.076 | 285.569 | 283.02 | 251.911 | 235.65 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 1.775 | 0.74 | 0.555 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 11.088 | 3.529 | 1.886 | 47.454 | 46.744 | 65.037 | 90.471 | 90.52 | 90.566 | 0.0 | 178.02 | 165.883 | 153.745 | 769.462 | 702.529 | 568.317 | 105.194 | 93.057 | 80.919 | 68.781 | 56.643 | 44.505 | 32.366999 | 0.0 | 8.091 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 11.088 | 3.529 | 3.661 | 48.194 | 47.299 | 65.037 | 90.471 | 90.52 | 90.566 | 0.0 | 178.02 | 165.883 | 153.745 | 769.462 | 702.529 | 568.317 | 105.194 | 93.057 | 80.919 | 68.781 | 56.643 | 44.505 | 32.366999 | 0.0 | 8.091 |
| Należności netto | 1.392 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.799 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 191.841 | 72.909 | 78.174 | 100.905 | 77.234 | 73.352 | 165.195 | 88.153 | 68.61 | 35.135 | 79.605 | 71.415 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.115 | 2.706 | 1.428 | 4.906 | 38.333 | 31.095 | 31.174 | 47.346 | 48.134 |
| Aktywa obrotowe | 52.512 | 8.203 | 48.926 | 39.059 | 203.484 | 132.466 | 109.199 | 93.209 | 168.454 | 108.956 | 77.272 | 128.364 | 187.419 | 307.055 | 530.135 | 526.347999 | 514.291 | 614.55 | 495.145 | 549.725 | 501.152 | 267.253 | 188.792 | 95.198 | 177.732 | 525.409 |
| Środki pieniężne i Inwestycje | 6.136 | 0.658 | 37.301 | 17.856 | 86.536 | 7.911 | 26.713 | 12.039 | 69.402 | 43.954 | 44.853 | 83.431 | 126.186 | 196.169 | 300.835 | 377.425 | 298.408 | 307.754 | 250.848 | 264.827 | 274.412 | 129.244 | 64.043 | 20.179 | 59.627 | 389.181 |
| Zapasy | 0.183 | 1.843 | 0.605 | 0.465 | 0.038 | 0.0 | 0.037 | 1.526 | 0.025 | 0.193 | 0.021 | 0.151 | 0.2 | 4.81 | 14.603 | 46.246 | 87.22 | 70.577 | 62.675 | 78.998 | 61.545 | 49.856 | 49.177 | 37.59 | 33.785 | 32.71 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 6.1 | 0.0 | 73.243 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.136 | 56.173 | 61.018 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.136 | 0.658 | 31.201 | 17.856 | 13.293 | 7.911 | 26.713 | 12.039 | 69.402 | 43.954 | 44.853 | 83.431 | 126.186 | 196.169 | 266.699 | 321.252 | 237.39 | 307.754 | 250.848 | 264.827 | 274.412 | 129.244 | 64.043 | 20.179 | 59.627 | 389.181 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.524 | 1.124 | 0.0 | 0.0 | 1.608 | 8.614 | 4.247 | 77.01 | 0.0 | 75.572 | 50.367 | 90.428 | 100.648 | 38.183 | 21.426 | 17.564 | 5.604 | 4.536 | 17.858 | 16.979 | 5.009 |
| Dług krótkoterminowy | 33.782 | 17.474 | 14.57 | 4.821 | 2.74 | 2.725 | 0.135 | 0.699 | 7.637 | 84.219 | 58.764 | 23.773 | 1.318 | 0.108 | 0.0 | 0.123 | 0.065 | 88.013 | 0.0 | 5.048 | 19.435 | 20.89 | 20.188 | 84.767 | 51.596 | 44.713 |
| Zobowiązania krótkoterminowe | 53.3 | 71.372 | 51.41 | 23.769 | 19.633 | 21.18 | 24.964 | 61.468 | 105.131 | 164.994 | 132.498 | 100.03 | 80.795 | 104.205 | 168.678 | 156.088 | 222.822 | 292.745 | 163.723 | 170.657 | 155.798 | 121.438 | 101.42 | 149.631 | 149.321 | 173.107 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.123) | (0.065) | (88.013) | 0.0 | 44.878 | 9.846 | 23.534 | 10.912 | 7.19 | 11.968 | 0.0 |
| Zobowiązania długoterminowe | 22.106 | 29.422 | 13.538 | 8.659 | 10.912 | 7.082 | 9.69 | 26.23 | 86.087 | 68.522 | 75.414 | 248.65 | 154.913 | 100.037 | 126.17 | 67.642 | 77.158 | 0.0 | 0.0 | 83.998 | 144.949 | 132.952999 | 130.812999 | 139.946999 | 154.557 | 113.713 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 6.912 | 6.912 | 9.654 | 13.407 | 13.407 | 16.763 | 0.0 | 0.0 | 0.0 | 12.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 1.163 | 0.934 | 0.679 | 0.384 | 0.044 | 0.0 | 0.0 | 0.0 | 0.506 | 0.506 | 0.249 | 4.781 | 1.73 | 0.412 | 0.0 | 0.188 | 0.065 | 0.0 | 0.0 | 0.0 | 7.894 | 4.93 | 11.13 | 24.599 | 13.094 | 23.292 |
| Zobowiązania ogółem | 75.406 | 100.794 | 64.948 | 32.428 | 30.545 | 28.262 | 34.654 | 87.698 | 191.218 | 233.516 | 207.912 | 348.68 | 235.708 | 204.242 | 307.035 | 223.795 | 299.98 | 292.745 | 163.723 | 254.655 | 300.747 | 254.391 | 232.233 | 289.578 | 303.878 | 286.82 |
| Kapitał własny | 66.375 | 30.898 | 54.468 | 118.867 | 259.289 | 229.102 | 222.568 | 214.018 | 279.277 | 199.15 | 31.734 | 124.21 | 266.463 | 408.704 | 1 175.29 | 1 191.529 | 976.563999 | 622.769 | 577.754999 | 628.718 | 608.484 | 406.059 | 319.027 | 157.69 | 218.514 | 540.051 |
| Udziały mniejszościowe | 7.387 | 16.033 | 11.944 | 19.374 | 3.584 | 3.792 | 3.515 | 0.0 | 0.0 | 0.0 | 0.05 | 0.049 | 3.751 | 20.46 | 27.504 | 29.291 | 42.33 | 67.57 | 51.104 | 45.803 | 51.869 | 41.467 | 39.131 | 28.376 | 20.829 | 38.433 |
| Pasywa | 141.781 | 131.692 | 119.416 | 151.295 | 289.834 | 257.364 | 257.222 | 301.716 | 470.495 | 432.666 | 239.646 | 472.89 | 502.171 | 612.946 | 0.0 | 1 415.324 | 1 276.544 | 915.514 | 741.478 | 883.373 | 909.231 | 660.45 | 551.26 | 447.268 | 522.392 | 826.871 |
| Inwestycje | 14.98 | 23.289 | 6.95 | 6.726 | 73.243 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.136 | 56.173 | 61.018 | 1.115 | 2.706 | 1.428 | 4.906 | 38.333 | 31.095 | 31.174 | 47.346 | 48.134 |
| Dług (mln) | 55.888 | 46.896 | 28.108 | 13.48 | 6.74 | 2.895 | 0.171 | 0.699 | 8.143 | 135.978 | 134.178 | 152.951 | 87.895 | 87.345 | 0.0 | 67.83 | 77.223 | 88.013 | 0.0 | 89.046 | 164.384 | 153.843 | 151.001 | 224.714 | 206.153 | 174.945 |
| Środki pieniężne i inne aktywa pieniężne | 6.136 | 0.658 | 31.201 | 17.856 | 13.293 | 7.911 | 26.713 | 12.039 | 69.402 | 43.954 | 44.853 | 83.431 | 126.186 | 196.169 | 266.699 | 321.252 | 237.39 | 307.754 | 250.848 | 264.827 | 274.412 | 129.244 | 64.043 | 20.179 | 59.627 | 389.181 |
| Dług netto | 49.752 | 46.238 | (3.093) | (4.376) | (6.553) | (5.016) | (26.542) | (11.34) | (61.259) | 92.024 | 89.325 | 69.52 | (38.291) | (108.824) | (266.699) | (253.422) | (160.167) | (219.741) | (250.848) | (175.781) | (110.028) | 24.599 | 86.958 | 204.535 | 146.526 | (214.236) |
| Ticker | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK | 1180.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |