Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 4 | 1 | 0 | 0 | 1 | 1 | 2 | 4 | 1 | 1 | 0 | 258 | 213 | 388 | 12 | 34 | 41 | 45 | 42 | 62 | 64 | 36 | 69 | 53 |
| Przychód Δ r/r | 0.0% | -60.5% | -70.7% | 2.3% | 19.3% | 70.9% | 115.2% | 99.2% | -80.1% | -28.3% | -100.0% | inf% | -17.8% | 82.4% | -97.0% | 194.2% | 18.6% | 10.4% | -5.3% | 46.1% | 3.9% | -44.4% | 94.1% | -23.1% |
| Marża brutto | 7.5% | 4.8% | -30.5% | -0.7% | 14.0% | 28.8% | 14.4% | 4.8% | 17.2% | 29.0% | 0.0% | 42.5% | 41.8% | 28.2% | -2188.6% | 100.0% | 100.0% | 98.9% | 99.9% | 98.6% | 99.9% | 89.5% | 83.1% | 75.9% |
| EBIT (mln) | 6 | -6 | 4 | 4 | 7 | 7 | 25 | 20 | 43 | 19 | 18 | 66 | 67 | 78 | 3 | 20 | 23 | 31 | 30 | 51 | 53 | 24 | 107 | 48 |
| EBIT Δ r/r | 0.0% | -198.1% | -168.3% | -1.8% | 61.9% | 4.4% | 270.3% | -21.0% | 116.6% | -56.0% | -6.6% | 268.4% | 1.4% | 17.6% | -96.5% | 648.0% | 12.8% | 36.6% | -2.9% | 66.4% | 5.0% | -54.5% | 342.3% | -55.4% |
| EBIT (%) | 169.7% | -421.6% | 984.0% | 944.8% | 1281.7% | 782.8% | 1347.3% | 534.5% | 5814.3% | 3570.3% | 0.0% | 25.4% | 31.4% | 20.2% | 23.4% | 59.4% | 56.5% | 69.9% | 71.7% | 81.7% | 82.5% | 67.5% | 153.8% | 89.1% |
| Koszty finansowe (mln) | -3 | 2 | 0 | 13 | 0 | -0 | 16 | 0 | 24 | 6 | 37 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -6 | -6 | -4 | -4 | -6 | -7 | -10 | -5 | -21 | -15 | -16 | 115 | 105 | 210 | 141 | 22 | 26 | 34 | 31 | 51 | 54 | 25 | 8 | 17 |
| EBITDA(%) | -169.8% | -398.2% | -967.9% | -934.6% | -1244.1% | -767.0% | -512.3% | -140.0% | -2750.1% | -2765.2% | 0.0% | 44.3% | 49.5% | 54.2% | 1214.4% | 64.4% | 64.8% | 74.9% | 72.9% | 82.8% | 83.7% | 69.7% | 11.3% | 31.9% |
| Podatek (mln) | -0 | 2 | -0 | 5 | 4 | -1 | 0 | -0 | 25 | -0 | 3 | 30 | 13 | 22 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Zysk Netto (mln) | -4 | -8 | -5 | -9 | -11 | -6 | -26 | -21 | -45 | -21 | -19 | 26 | 39 | 63 | 5 | 10 | 31 | 48 | 44 | 73 | 70 | -90 | 7 | 48 |
| Zysk netto Δ r/r | 0.0% | 91.5% | -40.1% | 100.7% | 16.5% | -48.0% | 367.4% | -18.6% | 113.3% | -52.7% | -9.9% | -237.1% | 47.9% | 60.4% | -91.9% | 101.5% | 203.8% | 54.3% | -9.6% | 67.9% | -4.5% | -228.7% | -107.9% | 568.8% |
| Zysk netto (%) | -109.9% | -533.1% | -1092.1% | -2143.2% | -2093.4% | -636.9% | -1383.6% | -565.5% | -6057.0% | -4000.9% | 0.0% | 10.2% | 18.4% | 16.2% | 44.0% | 30.1% | 77.1% | 107.8% | 102.8% | 118.2% | 108.6% | -251.6% | 10.2% | 89.0% |
| EPS | -9.12 | -4.73 | -1.96 | -2.74 | -2.67 | -1.17 | -3.75 | -2.63 | -0.17 | -0.0807 | -0.0615 | 0.078 | 0.0017 | 0.14 | 0.0115 | 0.0231 | 0.0693 | 0.11 | 0.0966 | 0.16 | 0.16 | -0.2 | 0.0158 | 0.11 |
| EPS (rozwodnione) | -9.12 | -4.73 | -1.96 | -2.74 | -2.67 | -1.17 | -3.75 | -2.63 | -0.17 | -0.0807 | -0.0615 | 0.078 | 0.0017 | 0.14 | 0.0115 | 0.0231 | 0.0693 | 0.11 | 0.0966 | 0.16 | 0.16 | -0.2 | 0.0158 | 0.11 |
| Ilośc akcji (mln) | 0 | 2 | 2 | 3 | 4 | 5 | 7 | 8 | 264 | 265 | 314 | 351 | 22,911 | 442 | 442 | 446 | 451 | 451 | 451 | 451 | 451 | 451 | 451 | 451 |
| Ważona ilośc akcji (mln) | 0 | 2 | 2 | 3 | 4 | 5 | 7 | 8 | 264 | 265 | 314 | 351 | 22,911 | 442 | 442 | 446 | 451 | 451 | 451 | 451 | 451 | 451 | 451 | 451 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |