Wall Street Experts
ver. ZuMIgo(08/25)
CEVA, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 99
EBIT TTM (mln): -7
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
23 |
25 |
19 |
37 |
38 |
36 |
33 |
33 |
40 |
38 |
45 |
60 |
54 |
49 |
51 |
59 |
73 |
88 |
78 |
87 |
100 |
123 |
121 |
97 |
107 |
| Przychód Δ r/r |
0.0% |
10.2% |
-24.0% |
91.9% |
2.3% |
-5.4% |
-8.8% |
2.2% |
21.5% |
-4.7% |
16.8% |
34.1% |
-10.9% |
-8.9% |
3.9% |
17.1% |
22.1% |
20.4% |
-11.0% |
11.9% |
15.1% |
22.3% |
-1.7% |
-19.2% |
9.8% |
| Marża brutto |
98.2% |
95.0% |
88.7% |
83.5% |
86.3% |
88.2% |
87.6% |
88.4% |
88.4% |
89.3% |
91.7% |
94.1% |
92.6% |
89.4% |
90.2% |
90.9% |
91.6% |
92.1% |
89.8% |
86.2% |
87.0% |
84.1% |
85.8% |
87.5% |
88.1% |
| EBIT (mln) |
12 |
13 |
-21 |
-12 |
1 |
-6 |
-3 |
-2 |
-2 |
5 |
10 |
19 |
12 |
5 |
2 |
6 |
14 |
16 |
-1 |
-16 |
-4 |
-0 |
4 |
-14 |
-8 |
| EBIT Δ r/r |
0.0% |
6.1% |
-257.4% |
-43.2% |
-112.8% |
-473.1% |
-48.8% |
-33.7% |
25.1% |
-309.4% |
98.7% |
87.9% |
-33.3% |
-61.5% |
-62.8% |
256.2% |
127.9% |
10.3% |
-107.8% |
1150.4% |
-72.4% |
-94.1% |
-1536.5% |
-495.2% |
-47.3% |
| EBIT (%) |
54.1% |
52.1% |
-107.8% |
-31.9% |
4.0% |
-15.7% |
-8.8% |
-5.7% |
-5.9% |
12.9% |
22.0% |
30.8% |
23.0% |
9.7% |
3.5% |
10.6% |
19.8% |
18.1% |
-1.6% |
-17.9% |
-4.3% |
-0.2% |
3.0% |
-14.7% |
-7.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
13 |
14 |
4 |
2 |
4 |
1 |
-1 |
-2 |
13 |
5 |
12 |
22 |
13 |
5 |
3 |
9 |
17 |
19 |
3 |
-10 |
2 |
7 |
11 |
-9 |
-8 |
| EBITDA(%) |
56.4% |
54.8% |
138.1% |
36.6% |
10.9% |
2.4% |
-3.3% |
-3.9% |
-11.9% |
12.9% |
22.0% |
30.8% |
24.0% |
11.1% |
6.2% |
14.6% |
23.4% |
21.9% |
3.7% |
-11.8% |
1.5% |
5.5% |
9.3% |
-9.7% |
-7.1% |
| Podatek (mln) |
3 |
3 |
1 |
0 |
1 |
-0 |
-0 |
0 |
4 |
2 |
1 |
3 |
2 |
1 |
3 |
1 |
3 |
2 |
1 |
-7 |
5 |
5 |
18 |
10 |
-8 |
| Zysk Netto (mln) |
9 |
10 |
-22 |
-12 |
2 |
-2 |
-0 |
1 |
9 |
8 |
11 |
19 |
14 |
7 |
-1 |
6 |
13 |
17 |
1 |
0 |
-2 |
0 |
-23 |
-12 |
5 |
| Zysk netto Δ r/r |
0.0% |
11.7% |
-311.7% |
-45.3% |
-113.8% |
-237.3% |
-95.7% |
-1417.3% |
563.4% |
-2.6% |
36.3% |
63.1% |
-26.3% |
-51.2% |
-112.3% |
-865.2% |
109.0% |
30.0% |
-96.6% |
-95.1% |
-8596.4% |
-116.6% |
-5954.3% |
-48.8% |
-141.1% |
| Zysk netto (%) |
40.5% |
41.0% |
-114.2% |
-32.6% |
4.4% |
-6.4% |
-0.3% |
3.9% |
21.2% |
21.7% |
25.3% |
30.8% |
25.5% |
13.7% |
-1.6% |
10.5% |
18.0% |
19.5% |
0.7% |
0.0% |
-2.4% |
0.3% |
-19.2% |
-12.2% |
4.6% |
| EPS |
1.03 |
1.15 |
-2.15 |
-0.66 |
0.09 |
-0.12 |
-0.0051 |
0.07 |
0.43 |
0.42 |
0.54 |
0.8 |
0.59 |
0.3 |
-0.04 |
0.3 |
0.61 |
0.75 |
0.0261 |
0.0013 |
-0.11 |
0.0174 |
-1.0 |
-0.51 |
0.21 |
| EPS (rozwodnione) |
1.03 |
1.15 |
-2.15 |
-0.66 |
0.09 |
-0.12 |
-0.0051 |
0.06 |
0.42 |
0.41 |
0.51 |
0.77 |
0.59 |
0.3 |
-0.0397 |
0.3 |
0.61 |
0.75 |
0.0255 |
0.0013 |
-0.11 |
0.017 |
-1.0 |
-0.51 |
0.21 |
| Ilośc akcji (mln) |
9 |
9 |
10 |
18 |
18 |
19 |
19 |
20 |
20 |
20 |
21 |
23 |
23 |
22 |
20 |
21 |
21 |
23 |
22 |
22 |
22 |
23 |
23 |
23 |
24 |
| Ważona ilośc akcji (mln) |
9 |
9 |
10 |
18 |
19 |
19 |
19 |
20 |
21 |
20 |
22 |
24 |
23 |
22 |
21 |
21 |
22 |
23 |
23 |
22 |
22 |
23 |
23 |
23 |
24 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |