Wall Street Experts
ver. ZuMIgo(08/25)
Zions Bancorporation, National Association
Rachunek Zysków i Strat
Przychody TTM (mln): 4 456
EBIT TTM (mln): 880
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,138 |
2,121 |
2,271 |
2,032 |
2,290 |
2,585 |
2,822 |
3,248 |
2,947 |
2,956 |
3,320 |
4,628 |
Przychód Δ r/r |
0.0% |
-0.8% |
7.1% |
-10.5% |
12.7% |
12.9% |
9.2% |
15.1% |
-9.3% |
0.3% |
12.3% |
39.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
86.1% |
80.6% |
107.8% |
91.3% |
100.0% |
EBIT (mln) |
622 |
581 |
708 |
493 |
743 |
1,000 |
1,197 |
1,075 |
734 |
1,480 |
1,203 |
3,966 |
EBIT Δ r/r |
0.0% |
-6.6% |
21.9% |
-30.3% |
50.7% |
34.6% |
19.7% |
-10.2% |
-31.7% |
101.6% |
-18.7% |
229.7% |
EBIT (%) |
29.1% |
27.4% |
31.2% |
24.3% |
32.4% |
38.7% |
42.4% |
33.1% |
24.9% |
50.1% |
36.2% |
85.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157 |
47 |
29 |
77 |
277 |
EBITDA (mln) |
-251 |
-147 |
-161 |
-106 |
-100 |
-111 |
-95 |
-62 |
-100 |
-75 |
-88 |
134 |
EBITDA(%) |
-11.8% |
-6.9% |
-7.1% |
-5.2% |
-4.4% |
-4.3% |
-3.4% |
-1.9% |
-3.4% |
-2.5% |
-2.7% |
2.9% |
Podatek (mln) |
193 |
143 |
223 |
142 |
236 |
344 |
259 |
237 |
133 |
317 |
245 |
206 |
Zysk Netto (mln) |
177 |
291 |
323 |
245 |
407 |
545 |
843 |
810 |
535 |
1,117 |
899 |
674 |
Zysk netto Δ r/r |
0.0% |
64.4% |
11.1% |
-24.2% |
66.1% |
33.9% |
54.7% |
-3.9% |
-34.0% |
108.8% |
-19.5% |
-25.0% |
Zysk netto (%) |
8.3% |
13.7% |
14.2% |
12.1% |
17.8% |
21.1% |
29.9% |
24.9% |
18.2% |
37.8% |
27.1% |
14.6% |
EPS |
0.97 |
1.58 |
1.68 |
1.2 |
1.99 |
2.6 |
4.08 |
4.6 |
3.27 |
6.99 |
5.99 |
4.56 |
EPS (rozwodnione) |
0.97 |
1.58 |
1.68 |
1.2 |
1.99 |
2.6 |
4.08 |
4.34 |
3.23 |
6.97 |
5.98 |
4.56 |
Ilośc akcji (mln) |
183 |
184 |
193 |
204 |
204 |
210 |
207 |
176 |
164 |
160 |
150 |
148 |
Ważona ilośc akcji (mln) |
183 |
184 |
193 |
204 |
205 |
210 |
207 |
187 |
166 |
160 |
150 |
148 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |