Wall Street Experts
ver. ZuMIgo(08/25)
Sarepta Therapeutics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 505
EBIT TTM (mln): 23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
1 |
0 |
5 |
0 |
11 |
21 |
18 |
29 |
47 |
37 |
14 |
10 |
1 |
5 |
155 |
301 |
381 |
540 |
702 |
933 |
1,243 |
1,902 |
Przychód Δ r/r |
0.0% |
-45.6% |
18.5% |
15.9% |
-55.6% |
1011.3% |
-97.6% |
9428.2% |
93.5% |
-17.3% |
67.3% |
59.7% |
-20.6% |
-61.9% |
-31.4% |
-87.2% |
332.6% |
2751.6% |
94.7% |
26.5% |
41.8% |
30.0% |
32.9% |
33.3% |
53.0% |
Marża brutto |
132.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
6.7% |
23.5% |
-39.1% |
-408.6% |
-864.5% |
-11567.5% |
-3332.2% |
95.2% |
-44.8% |
84.9% |
83.3% |
80.8% |
80.5% |
84.3% |
83.2% |
EBIT (mln) |
-10 |
-15 |
-25 |
-19 |
-25 |
-18 |
-33 |
-33 |
-27 |
-16 |
-21 |
-36 |
-29 |
-90 |
-134 |
-211 |
-262 |
-143 |
-344 |
-522 |
-564 |
-449 |
-530 |
-268 |
218 |
EBIT Δ r/r |
0.0% |
50.4% |
64.5% |
-25.5% |
32.7% |
-30.1% |
88.3% |
0.4% |
-17.1% |
-43.5% |
35.0% |
71.6% |
-19.0% |
208.0% |
49.0% |
57.7% |
24.2% |
-45.5% |
140.9% |
52.0% |
8.0% |
-20.4% |
18.0% |
-49.5% |
-181.4% |
EBIT (%) |
-789.4% |
-2181.4% |
-3028.4% |
-1946.0% |
-5817.9% |
-366.2% |
-28608.5% |
-301.4% |
-129.2% |
-88.2% |
-71.2% |
-76.5% |
-78.0% |
-630.8% |
-1369.9% |
-16823.8% |
-4830.6% |
-92.3% |
-114.1% |
-137.1% |
-104.4% |
-64.0% |
-56.8% |
-21.5% |
11.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
31 |
60 |
64 |
53 |
22 |
18 |
EBITDA (mln) |
-10 |
-15 |
-24 |
-17 |
-23 |
-15 |
-29 |
-25 |
-22 |
-14 |
-19 |
-35 |
-28 |
-88 |
-130 |
-206 |
-256 |
-135 |
-332 |
-492 |
-524 |
-400 |
-476 |
-209 |
317 |
EBITDA(%) |
-757.3% |
-329.0% |
-2333.9% |
-2181.2% |
-5379.3% |
-324.4% |
-26795.4% |
-328.2% |
-43.8% |
-28.0% |
-27.1% |
-146.7% |
-73.9% |
-621.8% |
-1332.1% |
-16405.0% |
-4727.1% |
-87.1% |
-110.2% |
-129.1% |
-97.1% |
-57.0% |
-51.0% |
-16.8% |
16.7% |
Podatek (mln) |
0 |
12 |
4 |
-4 |
0 |
0 |
0 |
-6 |
6 |
10 |
11 |
-35 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
-0 |
14 |
16 |
26 |
Zysk Netto (mln) |
-9 |
-27 |
-29 |
-15 |
-25 |
-17 |
-31 |
-27 |
-24 |
-25 |
-32 |
-2 |
-121 |
-112 |
-136 |
-220 |
-267 |
-51 |
-362 |
-715 |
-554 |
-419 |
-703 |
-536 |
235 |
Zysk netto Δ r/r |
0.0% |
191.4% |
9.0% |
-50.2% |
69.5% |
-32.7% |
86.3% |
-12.6% |
-11.8% |
5.0% |
27.9% |
-92.8% |
5132.4% |
-7.7% |
21.3% |
62.0% |
21.5% |
-81.0% |
614.0% |
97.6% |
-22.5% |
-24.4% |
68.0% |
-23.8% |
-143.9% |
Zysk netto (%) |
-712.2% |
-3813.2% |
-3508.6% |
-1507.1% |
-5756.1% |
-348.6% |
-26951.8% |
-247.3% |
-112.7% |
-143.1% |
-109.4% |
-4.9% |
-324.9% |
-787.6% |
-1391.7% |
-17560.3% |
-4930.2% |
-32.8% |
-120.2% |
-187.8% |
-102.6% |
-59.7% |
-75.4% |
-43.1% |
12.4% |
EPS |
-2.96 |
-7.21 |
-6.86 |
-2.94 |
-4.13 |
-2.24 |
-3.54 |
-3.02 |
-2.07 |
-1.62 |
-1.74 |
-0.11 |
-5.14 |
-3.31 |
-3.39 |
-5.2 |
-5.49 |
-0.86 |
-5.46 |
-9.71 |
-7.11 |
-5.15 |
-8.03 |
-5.8 |
2.47 |
EPS (rozwodnione) |
-2.96 |
-7.21 |
-6.86 |
-2.94 |
-4.13 |
-2.24 |
-3.54 |
-3.02 |
-2.07 |
-1.62 |
-1.74 |
-0.11 |
-5.14 |
-3.31 |
-3.39 |
-5.2 |
-5.49 |
-0.86 |
-5.46 |
-9.71 |
-7.11 |
-5.15 |
-8.03 |
-5.8 |
2.18 |
Ilośc akcji (mln) |
3 |
4 |
4 |
5 |
6 |
7 |
9 |
9 |
12 |
16 |
19 |
22 |
24 |
34 |
40 |
42 |
49 |
59 |
66 |
74 |
78 |
81 |
88 |
92 |
95 |
Ważona ilośc akcji (mln) |
3 |
4 |
4 |
5 |
6 |
7 |
9 |
9 |
12 |
16 |
19 |
22 |
24 |
34 |
40 |
42 |
49 |
59 |
66 |
74 |
78 |
81 |
88 |
92 |
108 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |